| Revenue | NOK 1M | +3% |
| EBITDA | NOK 550K | +246% |
| Net profit | NOK 272K | +147% |
| Total assets | NOK 2,1M | +50% |
| Equity | NOK -57K | +92% |
| Employees | 8 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 1 029 | 1 503 | 1 782 | 970 | 1 000 |
| Staff expenses | −66 | −308 | −441 | −246 | −0 |
| EBITDA | −70 | −807 | −1 141 | −377 | 550 |
| Depreciation & amort. | −179 | −176 | −170 | −330 | −167 |
| EBIT | −249 | −983 | −1 311 | −707 | 382 |
| Net financials | −37 | −35 | −35 | −33 | −34 |
| Profit before tax | −286 | −1 017 | −1 345 | −740 | 349 |
| Tax | −0 | −340 | −121 | −161 | 77 |
| Net profit | −286 | −677 | −1 225 | −578 | 272 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 1 431 | 1 827 | 2 046 | 1 382 | 2 076 |
| Equity | 470 | 277 | −150 | −728 | −57 |
| Long-term debt | 600 | 830 | 1 895 | 1 981 | 1 833 |
| Short-term debt | 361 | 720 | 226 | 129 | 299 |
| Total debt | 961 | 1 550 | 2 121 | 2 110 | 2 132 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
SM Chief Executive Officer | Chief Executive Officer | 2023 |
MG Chief Executive Officer | Chief Executive Officer | 2025 |
| Former (3) | ||
CH Chief Executive Officer | Chief Executive Officer | 2022 – 2023 |
EL Deputy Member | Deputy Member | 2021 – 2022 |
PÅ Deputy Member | Deputy Member | 2021 – 2022 |
| Name | Role | Member since |
|---|---|---|
| Current (4) | ||
| Board of Directors | 2022 | |
| Chairman | 2022 | |
| Chairman | 2025 | |
| Board of Directors | 2022 | |
| Former (5) | ||
| Board of Directors | 2021 – 2022 | |
| Board of Directors | 2021 – 2022 | |
| Board of Directors | 2021 – 2022 | |
| Board of Directors | 2021 – 2022 | |
| Chairman | 2021 – 2022 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 25% | 25% | 2022 | |
| Company | 25% | 25% | 2022 | |
| Individual | 25% | 25% | 2022 | |
| Individual | 25% | 25% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Cornelis Hulst | Chief Executive Officer | 0 companies |
| Stian Mørk | Chief Executive Officer | 0 companies |
| Morten Gøran Holck | Chief Executive Officer | 0 companies |
| Eli Laache Reikerås Helle | Deputy Member | 0 companies |
| Per Åge Avseth | Deputy Member | 0 companies |
| Thomas Dahl | Board of Directors | 0 companies |
| Stian Brudvik Borgenhaug | Chairman | 0 companies |
| Tor Albert Thommesen | Chairman | 0 companies |
| Bjørn Standal | Board of Directors | 0 companies |
| Trond Balestrand | Board of Directors | 0 companies |
| Michelle Kollbotn | Board of Directors | 0 companies |
| Petter Didriksen | Board of Directors | 0 companies |
| Erik Andre Huseklepp | Board of Directors | 0 companies |
| Trygve Årstein Hamnebugt Amundsen | Chairman | 0 companies |