| Revenue | NOK 9,8M | -22% |
| EBITDA | NOK -15K | -108% |
| Net profit | NOK -41K | -151% |
| Total assets | NOK 3M | -36% |
| Equity | NOK 2,1M | -2% |
| Employees | 5 | — |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|
| Revenue | 50 | 15 387 | 13 497 | 12 605 | 21 592 | 12 506 | 9 762 |
| Staff expenses | −0 | −4 052 | −3 601 | −4 485 | −5 105 | −4 803 | −4 137 |
| EBITDA | −5 | 1 833 | 2 727 | 863 | 1 551 | 191 | −15 |
| Depreciation & amort. | −0 | −10 | −11 | −65 | −52 | −45 | −8 |
| EBIT | −5 | 1 822 | 2 716 | 797 | 1 499 | 146 | −23 |
| Net financials | −8 | −0 | −78 | −3 | −13 | −26 | −22 |
| Profit before tax | −13 | 1 822 | 2 638 | 795 | 1 486 | 120 | −46 |
| Tax | −5 | 402 | 587 | 179 | 339 | 40 | −5 |
| Net profit | −8 | 1 420 | 2 051 | 615 | 1 147 | 79 | −41 |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|
| Total assets | 166 | 2 850 | 5 227 | 5 608 | 5 661 | 4 651 | 2 958 |
| Equity | 12 | 832 | 2 083 | 2 099 | 2 046 | 2 125 | 2 084 |
| Long-term debt | 0 | 0 | 3 | 0 | 0 | 9 | 0 |
| Short-term debt | 154 | 2 018 | 3 141 | 3 509 | 3 615 | 2 517 | 874 |
| Total debt | 154 | 2 018 | 3 144 | 3 509 | 3 615 | 2 526 | 874 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2018 | — | — | |
| Chairman | 2018 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Simon James Design As | Company | 66.7% | 66.7% | 2023 |
| Individual | 16.7% | 16.7% | 2023 | |
| Individual | 10.0% | 10.0% | 2023 | |
| Individual | 6.7% | 6.7% | 2023 | |
| Individual | 6.7% | 6.7% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Simon James Lilja Bartley | Chairman | 0 companies |
| Simon James Bartley | Chairman | 0 companies |