| Revenue | NOK 879K | +19% |
| EBITDA | NOK -2,1M | -41157% |
| Net profit | NOK -3,6M | -38310% |
| Total assets | NOK 16,3M | -8% |
| Equity | NOK 10,8M | -27% |
| Employees | 2 | — |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|
| Revenue | 107 | 54 | 188 | 575 | 458 | 740 | 879 |
| Staff expenses | −0 | −0 | −250 | −399 | −0 | −1 276 | −1 192 |
| EBITDA | −4 | −461 | −313 | −55 | 341 | 5 | −2 132 |
| Depreciation & amort. | −0 | −0 | −0 | −6 | −23 | −0 | −1 016 |
| EBIT | −4 | −461 | −313 | −60 | 318 | 5 | −3 148 |
| Net financials | 0 | 3 | 4 | −0 | −52 | −15 | −479 |
| Profit before tax | −4 | −458 | −308 | −61 | 266 | −9 | −3 627 |
| Tax | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | −4 | −458 | −308 | −61 | 266 | −9 | −3 627 |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|
| Total assets | 1 269 | 8 410 | 8 719 | 12 082 | 14 773 | 17 657 | 16 332 |
| Equity | 1 144 | 1 685 | 3 577 | 7 330 | 10 741 | 14 835 | 10 833 |
| Long-term debt | 0 | 1 493 | 1 493 | 1 493 | 1 493 | 1 343 | 2 936 |
| Short-term debt | 125 | 5 233 | 3 649 | 3 259 | 2 539 | 1 479 | 2 564 |
| Total debt | 125 | 6 725 | 5 142 | 4 752 | 4 032 | 2 822 | 5 499 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JK Chief Executive Officer | Chief Executive Officer | 2019 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2019 | — | — | |
| Board of Directors | 2019 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Opacad As | Company | 53.3% | 53.3% | 2022 |
Oslo Venture Company As | Company | 18.0% | 18.0% | 2022 |
Bob Heis Holding As | Company | 4.1% | 4.1% | 2022 |
Stranden Invest As | Company | 3.1% | 3.1% | 2022 |
The Brand Project As | Company | 2.8% | 2.8% | 2022 |
Lemcke As | Company | 2.6% | 2.6% | 2022 |
Arstone As | Company | 2.0% | 2.0% | 2022 |
Resultat Geo As | Company | 1.5% | 1.5% | 2022 |
Solvik Holding As | Company | 1.4% | 1.4% | 2022 |
Talcon B As | Company | 1.4% | 1.4% | 2022 |
| Individual | 1.3% | 1.3% | 2022 | |
| Individual | 1.2% | 1.2% | 2022 | |
Krøsus Holding As | Company | 1.2% | 1.2% | 2022 |
Labben Invest As | Company | 1.1% | 1.1% | 2022 |
Tefha Rise As | Company | 1.1% | 1.1% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Jesper Kreiborg | Chief Executive Officer | 0 companies |
| Hilde Pedersen | Chairman | 0 companies |
| Steinar Svinø | Board of Directors | 0 companies |