| Revenue | NOK 2,1M | -11% |
| EBITDA | NOK 1,7M | -8% |
| Net profit | NOK 1,3M | -4% |
| Total assets | NOK 3,5M | +24% |
| Equity | NOK 200K | -87% |
| Employees | 0 | — |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|
| Revenue | 389 | 1 175 | 0 | 1 190 | 1 480 | 2 360 | 2 110 |
| Staff expenses | −195 | −755 | 59 | −59 | −0 | −0 | −0 |
| EBITDA | −186 | −636 | −417 | 624 | 1 087 | 1 876 | 1 720 |
| Depreciation & amort. | −1 | −45 | −73 | −73 | −73 | −72 | −28 |
| EBIT | −187 | −681 | −490 | 552 | 1 014 | 1 804 | 1 692 |
| Net financials | −3 | −40 | −40 | −44 | −41 | −85 | −38 |
| Profit before tax | −190 | −721 | −529 | 508 | 973 | 1 719 | 1 654 |
| Tax | −0 | −0 | −0 | −0 | 8 | 378 | 366 |
| Net profit | −190 | −721 | −529 | 508 | 966 | 1 341 | 1 288 |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|
| Total assets | 1 349 | 890 | 837 | 1 775 | 2 200 | 2 812 | 3 500 |
| Equity | 198 | −522 | −1 052 | −544 | 353 | 1 510 | 200 |
| Long-term debt | 793 | 713 | 659 | 632 | 552 | 0 | 0 |
| Short-term debt | 357 | 699 | 1 230 | 1 686 | 1 294 | 1 302 | 3 300 |
| Total debt | 1 150 | 1 412 | 1 889 | 2 318 | 1 847 | 1 302 | 3 300 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2018 | — | — | |
| Board of Directors | 2018 | — | — | |
| Board of Directors | 2018 | — | — | |
| Board of Directors | 2018 | — | — | |
| Chairman | 2018 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Frøya Holding As | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Raymond Sandvik | Board of Directors | 0 companies |
| Kjell Nilsen | Board of Directors | 0 companies |
| Tim Roger Jarwson Wærø | Board of Directors | 0 companies |
| Espen Henry Wahl Nilsen | Board of Directors | 0 companies |
| Geir Roger Vestvik Wærø | Chairman | 0 companies |