| Revenue | NOK 4,3M | +93% |
| EBITDA | NOK -30K | -130% |
| Net profit | NOK -186K | -547% |
| Total assets | NOK 1,4M | +375% |
| Equity | NOK -146K | -466% |
| Employees | 12 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 1 976 | 2 165 | 2 512 | 2 223 | 4 281 |
| Staff expenses | −1 092 | −959 | −1 294 | −981 | −2 050 |
| EBITDA | 6 | 164 | −67 | 98 | −30 |
| Depreciation & amort. | −40 | −49 | −55 | −57 | −110 |
| EBIT | −34 | 114 | −122 | 41 | −140 |
| Net financials | −5 | −3 | −0 | 1 | −46 |
| Profit before tax | −39 | 111 | −122 | 42 | −186 |
| Tax | −8 | 23 | −13 | −0 | −0 |
| Net profit | −32 | 87 | −109 | 42 | −186 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 491 | 456 | 385 | 294 | 1 400 |
| Equity | 20 | 107 | −2 | 40 | −146 |
| Long-term debt | 46 | 32 | 0 | 0 | 1 036 |
| Short-term debt | 425 | 316 | 387 | 255 | 510 |
| Total debt | 471 | 348 | 387 | 255 | 1 546 |
| Name | Role | Member since |
|---|---|---|
| Former (1) | ||
JL Chief Executive Officer | Chief Executive Officer | 2021 – 2021 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Chairman | 2021 | |
| Board of Directors | 2021 | |
| Former (3) | ||
| Board of Directors | 2021 – 2021 | |
| Board of Directors | 2021 – 2021 | |
| Chairman | 2021 – 2021 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 23.33% | 23.33% | 2022 | |
| Individual | 23.33% | 23.33% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Jirapun Laokha | Chief Executive Officer | 0 companies |
| Saweewan Stafseth | Board of Directors | 0 companies |
| Geir Arne Albertsen | Chairman | 0 companies |
| Idar Wille | Board of Directors | 0 companies |
| Kay Are Ulvestad | Board of Directors | 0 companies |
| Jon Oskar Stafseth | Chairman | 0 companies |