| Revenue | NOK 22,9M | +2% |
| EBITDA | NOK -1,4M | -437% |
| Net profit | NOK -1,8M | -1035% |
| Total assets | NOK 20,1M | +4% |
| Equity | NOK 8,1M | +2% |
| Employees | 9 | — |
| Item | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 22 502 | 24 417 | 21 337 | 22 722 | 23 289 | 23 649 | 23 865 | 25 535 | 23 893 | 21 889 | 22 249 | 24 254 | 26 499 | 23 412 | 22 536 | 22 945 |
| Staff expenses | −4 670 | −4 644 | −5 158 | −5 431 | −5 592 | −6 028 | −5 870 | −5 616 | −5 443 | −5 049 | −5 554 | −5 393 | −5 907 | −6 926 | −5 776 | −5 919 |
| EBITDA | 1 536 | 1 675 | 810 | 896 | 1 098 | 1 173 | 969 | 2 205 | 1 090 | 578 | 466 | 2 253 | 1 593 | −1 974 | 411 | −1 385 |
| Depreciation & amort. | −59 | −119 | −141 | −143 | −133 | −106 | −47 | −0 | −0 | −45 | −103 | −184 | −348 | −357 | −468 | −716 |
| EBIT | 1 477 | 1 555 | 669 | 752 | 965 | 1 067 | 922 | 2 205 | 1 090 | 533 | 363 | 2 069 | 1 245 | −2 331 | −57 | −2 100 |
| Net financials | −112 | −78 | 276 | −61 | −87 | −74 | −61 | −62 | 311 | 219 | 102 | 114 | 41 | 614 | −123 | −228 |
| Profit before tax | 1 365 | 1 478 | 945 | 692 | 878 | 993 | 861 | 2 144 | 1 402 | 752 | 465 | 2 182 | 1 286 | −1 717 | −180 | −2 329 |
| Tax | 391 | 420 | 165 | 207 | 268 | 275 | 252 | 555 | 254 | 121 | 76 | 436 | 261 | −14 | −375 | −507 |
| Net profit | 974 | 1 057 | 780 | 485 | 610 | 718 | 609 | 1 589 | 1 148 | 631 | 390 | 1 746 | 1 025 | −1 703 | 195 | −1 822 |
| Item | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 7 008 | 8 347 | 7 875 | 7 733 | 7 695 | 8 396 | 8 605 | 10 246 | 10 328 | 9 842 | 10 333 | 13 163 | 14 828 | 13 574 | 19 333 | 20 067 |
| Equity | 1 520 | 1 858 | 1 918 | 1 923 | 1 932 | 2 051 | 2 059 | 3 048 | 4 196 | 4 827 | 5 216 | 6 963 | 7 987 | 6 294 | 7 919 | 8 094 |
| Long-term debt | 0 | 0 | 0 | 1 148 | 1 055 | 956 | 850 | 2 000 | 1 834 | 1 660 | 1 992 | 1 724 | 2 829 | 2 348 | 1 502 | 87 |
| Short-term debt | 4 284 | 5 531 | 5 257 | 4 662 | 4 708 | 5 390 | 5 696 | 5 198 | 4 298 | 3 355 | 3 124 | 4 477 | 4 012 | 4 931 | 9 912 | 11 886 |
| Total debt | 5 487 | 6 489 | 5 957 | 5 810 | 5 763 | 6 346 | 6 546 | 7 198 | 6 132 | 5 015 | 5 117 | 6 201 | 6 841 | 7 279 | 11 414 | 11 973 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JE Chief Executive Officer | Chief Executive Officer | 2018 | — | — |
ØJ Chief Executive Officer | Chief Executive Officer | 2023 | — | — |
ØJ Chief Executive Officer | Chief Executive Officer | 2023 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2018 | — | — | |
| Board of Directors | 2018 | — | — | |
| Chairman | 2018 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Romnes As | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Jørgen-Marius Evensen | Chief Executive Officer | 0 companies |
| Øyvind Junker Ørstavik | Chief Executive Officer | 0 companies |
| Øyvind Junker | Chief Executive Officer | 0 companies |
| Sigurd Hallstein Hamborg | Board of Directors | 0 companies |
| Thomas Stian Strømdal | Board of Directors | 0 companies |
| Gjert Romnes | Chairman | 0 companies |