| Revenue | NOK 9,2M | -62% |
| EBITDA | NOK 129K | -99% |
| Net profit | NOK -21,7M | -1949% |
| Total assets | NOK 153,5M | -25% |
| Equity | NOK 65,1M | -25% |
| Employees | 3 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 12 816 | 29 744 | 24 382 | 24 198 | 9 159 |
| Staff expenses | −5 003 | −8 548 | −8 035 | −7 625 | −5 472 |
| EBITDA | 4 101 | 4 092 | 11 816 | 11 417 | 129 |
| Depreciation & amort. | −151 | −843 | −1 208 | −1 133 | −474 |
| EBIT | 3 950 | 3 249 | 10 607 | 10 284 | −345 |
| Net financials | −1 911 | 3 728 | −3 160 | −9 098 | −21 638 |
| Profit before tax | 2 039 | 6 977 | 7 447 | 1 185 | −21 983 |
| Tax | 452 | 1 558 | 1 638 | 2 242 | −320 |
| Net profit | 1 587 | 5 419 | 5 809 | −1 057 | −21 663 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 112 028 | 196 600 | 198 625 | 204 096 | 153 487 |
| Equity | 64 507 | 81 999 | 87 808 | 86 751 | 65 088 |
| Long-term debt | 33 667 | 49 127 | 43 260 | 32 899 | 15 110 |
| Short-term debt | 13 854 | 65 474 | 67 558 | 84 446 | 73 290 |
| Total debt | 47 521 | 114 601 | 110 817 | 117 345 | 88 399 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
MB Chief Executive Officer | Chief Executive Officer | 2024 |
| Former (2) | ||
LA Deputy Member | Deputy Member | 2023 – 2024 |
HE Chief Executive Officer | Chief Executive Officer | 2021 – 2024 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Chairman | 2023 | |
| Board of Directors | 2023 | |
| Board of Directors | 2023 | |
| Former (6) | ||
| Board of Directors | 2023 – 2024 | |
| Board of Directors | 2023 – 2024 | |
| Board of Directors | 2023 – 2024 | |
| Board of Directors | 2023 – 2024 | |
| Board of Directors | 2022 – 2023 | |
| Board of Directors | 2023 – 2024 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Linda Aarøen Lien | Deputy Member | 0 companies |
| Hilde Elisabeth Sjurelv | Chief Executive Officer | 0 companies |
| Magnus Børde Arkteg | Chief Executive Officer | 0 companies |
| Mette Strømme | Board of Directors | 0 companies |
| Nina Johanne Grønstrand | Board of Directors | 0 companies |
| Bjørn Hesthamar | Chairman | 0 companies |
| Roger Karlsen | Board of Directors | 0 companies |
| Erling Espeland | Board of Directors | 0 companies |
| Anne Grete Annsdatter Skavhaug | Board of Directors | 0 companies |
| Hege Lagestrand Berg | Board of Directors | 0 companies |
| Anders Sørensen Høifødt | Board of Directors | 0 companies |
| Kurt-Are Kristoffersen | Board of Directors | 0 companies |