| Revenue | NOK 17M | -51% |
| EBITDA | NOK -3,3M | +36% |
| Net profit | NOK -2,6M | +45% |
| Total assets | NOK 9,5M | -16% |
| Equity | NOK 7,1M | +0% |
| Employees | 17 | — |
| Item | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|
| Revenue | 47 032 | 40 849 | 34 307 | 16 951 |
| Staff expenses | −34 816 | −31 372 | −29 272 | −15 053 |
| EBITDA | −1 523 | −1 118 | −5 100 | −3 257 |
| Depreciation & amort. | −147 | −244 | −633 | −118 |
| EBIT | −1 670 | −1 362 | −5 733 | −3 375 |
| Net financials | −4 | −15 | −314 | 22 |
| Profit before tax | −1 674 | −1 377 | −6 046 | −3 353 |
| Tax | −440 | −300 | −1 324 | −734 |
| Net profit | −1 234 | −1 077 | −4 723 | −2 619 |
| Item | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|
| Total assets | 11 364 | 9 154 | 11 319 | 9 512 |
| Equity | 541 | 534 | 7 173 | 7 147 |
| Long-term debt | 0 | 0 | 0 | 0 |
| Short-term debt | 10 823 | 8 620 | 4 147 | 2 365 |
| Total debt | 10 823 | 8 620 | 4 147 | 2 365 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
CS Chief Executive Officer | Chief Executive Officer | 2025 |
| Former (3) | ||
MN Chief Executive Officer | Chief Executive Officer | 2021 – 2023 |
SH Chief Executive Officer | Chief Executive Officer | 2020 – 2021 |
DI Chief Executive Officer | Chief Executive Officer | 2023 – 2025 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 2023 | |
| Board of Directors | 2023 | |
| Former (4) | ||
| Board of Directors | 2022 – 2023 | |
| Board of Directors | 2021 – 2022 | |
| Chairman | 2022 – 2023 | |
| Board of Directors | 2022 – 2023 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2024 | |
| Company | 100% | 100% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Martin Nymo | Chief Executive Officer | 0 companies |
| Sidsel Helene Meyer | Chief Executive Officer | 0 companies |
| Disa Irene Håkstad | Chief Executive Officer | 0 companies |
| Chris Sørum | Chief Executive Officer | 0 companies |
| Hege Victoria Steffensen | Board of Directors | 0 companies |
| Trude Irene Wester | Board of Directors | 0 companies |
| Hilde Elisabeth Sjurelv | Chairman | 0 companies |
| Magnus Børde Arkteg | Board of Directors | 0 companies |
| Petter Nyhagen | Board of Directors | 0 companies |
| Cato Sundal | Board of Directors | 0 companies |