| Revenue | NOK 26M | +15% |
| EBITDA | NOK 3,5M | +99% |
| Net profit | NOK 2,1M | +195% |
| Total assets | NOK 23,1M | -11% |
| Equity | NOK 2,1M | +0% |
| Employees | 49 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 21 953 | 21 884 | 21 969 | 22 646 | 26 026 |
| Staff expenses | −15 197 | −15 613 | −16 548 | −16 755 | −18 055 |
| EBITDA | 3 825 | 2 539 | 1 670 | 1 777 | 3 532 |
| Depreciation & amort. | −574 | −590 | −594 | −607 | −585 |
| EBIT | 3 252 | 1 949 | 1 076 | 1 170 | 2 946 |
| Net financials | −240 | −138 | −265 | −262 | −268 |
| Profit before tax | 3 011 | 1 811 | 811 | 908 | 2 679 |
| Tax | 665 | 399 | 181 | 200 | 591 |
| Net profit | 2 347 | 1 413 | 630 | 707 | 2 088 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 28 179 | 26 555 | 25 824 | 25 865 | 23 074 |
| Equity | 1 690 | 2 107 | 2 045 | 2 053 | 2 063 |
| Long-term debt | 18 222 | 17 094 | 16 533 | 15 953 | 15 362 |
| Short-term debt | 8 268 | 7 354 | 7 245 | 7 859 | 5 649 |
| Total debt | 26 490 | 24 448 | 23 779 | 23 813 | 21 011 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
AL Chief Executive Officer | Chief Executive Officer | 2024 |
MW Chief Executive Officer | Chief Executive Officer | 2022 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
| Chairman | 2019 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Annelin Lohne Gokstad | Chief Executive Officer | 0 companies |
| Marlen Waage Drivenes | Chief Executive Officer | 0 companies |
| Kjetil Tuvin Hopen | Chairman | 0 companies |