| Revenue | NOK 19,9M | -7% |
| EBITDA | NOK -702K | -225% |
| Net profit | NOK -862K | -128% |
| Total assets | NOK 8,3M | +0% |
| Equity | NOK 149K | -85% |
| Employees | 6 | — |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|
| Revenue | 10 119 | 20 880 | 23 610 | 25 129 | 21 324 | 19 852 |
| Staff expenses | −2 124 | −3 020 | −3 481 | −3 909 | −3 494 | −3 416 |
| EBITDA | −1 065 | 787 | 1 396 | 888 | −216 | −702 |
| Depreciation & amort. | −253 | −240 | −249 | −232 | −253 | −254 |
| EBIT | −1 318 | 547 | 1 148 | 656 | −468 | −955 |
| Net financials | −93 | −147 | −127 | −189 | −60 | −178 |
| Profit before tax | −1 411 | 400 | 1 021 | 467 | −529 | −1 133 |
| Tax | −320 | 90 | 231 | 109 | −150 | −271 |
| Net profit | −1 091 | 310 | 789 | 357 | −379 | −862 |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|
| Total assets | 6 335 | 7 005 | 7 934 | 8 196 | 8 282 | 8 280 |
| Equity | 434 | 744 | 1 033 | 1 391 | 1 011 | 149 |
| Long-term debt | 444 | 342 | 242 | 531 | 280 | 181 |
| Short-term debt | 5 457 | 5 919 | 6 659 | 6 274 | 6 990 | 7 950 |
| Total debt | 5 901 | 6 261 | 6 901 | 6 805 | 7 270 | 8 130 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
DJ Chief Executive Officer | Chief Executive Officer | 2022 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2023 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2023 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Grit Invest As | Company | 70.0% | 70.0% | 2022 |
Ludvix Invest As | Company | 15.0% | 15.0% | 2022 |
D.J Invest As | Company | 15.0% | 15.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Daniel Jespersen | Chief Executive Officer | 0 companies |
| Andreas Pinnerød | Chairman | 0 companies |
| Erland Ødegård Stenberg | Board of Directors | 0 companies |
| Marius Davood Ludvigsen | Board of Directors | 0 companies |