| Revenue | NOK 3,5M | -24% |
| EBITDA | NOK -4,1M | +49% |
| Net profit | NOK 35,7M | -95% |
| Total assets | NOK 705,2M | -4% |
| Equity | NOK 671,7M | +3% |
| Employees | 10 | — |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|
| Revenue | 4 231 | 5 159 | 4 277 | 4 369 | 5 310 | 4 594 | 3 470 |
| Staff expenses | −0 | −0 | −0 | −0 | −582 | −3 219 | −2 361 |
| EBITDA | 1 048 | 195 | −1 150 | −3 174 | −8 996 | −8 059 | −4 141 |
| Depreciation & amort. | −1 392 | −0 | −1 622 | −1 575 | −1 283 | −1 289 | −1 390 |
| EBIT | −344 | 195 | −2 772 | −4 749 | −10 279 | −9 347 | −5 531 |
| Net financials | 25 591 | 29 820 | 45 607 | 301 | 37 236 | 717 429 | 48 244 |
| Profit before tax | 25 247 | 30 015 | 42 835 | −4 448 | 26 957 | 708 082 | 42 714 |
| Tax | 1 443 | 2 767 | −0 | −0 | −0 | 2 346 | 6 964 |
| Net profit | 23 804 | 27 247 | 42 835 | −4 448 | 26 957 | 705 736 | 35 749 |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|
| Total assets | 125 331 | 141 553 | 176 091 | 156 625 | 166 800 | 734 830 | 705 189 |
| Equity | 1 642 | 110 224 | 145 059 | 130 612 | 23 569 | 649 305 | 671 744 |
| Long-term debt | 118 011 | 4 766 | 9 701 | 4 056 | 4 008 | 0 | 0 |
| Short-term debt | 5 678 | 26 563 | 21 330 | 21 957 | 139 224 | 85 525 | 33 445 |
| Total debt | 123 689 | 31 329 | 31 031 | 26 013 | 143 231 | 85 525 | 33 445 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AN Chief Executive Officer | Chief Executive Officer | 2021 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2021 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2021 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Rikeloftet As | Company | 25.0% | 25.0% | 2023 |
Kanuda Holding As | Company | 25.0% | 25.0% | 2023 |
Semi Invest As | Company | 25.0% | 25.0% | 2023 |
Petrine Ii As | Company | 23.9% | 23.9% | 2023 |
Petrine As | Company | 1.1% | 1.1% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Anders Nødset | Chief Executive Officer | 0 companies |
| Per Arvid Nødset | Chairman | 0 companies |
| Hilde Nødset | Board of Directors | 0 companies |
| Kristine Nødset | Board of Directors | 0 companies |