| Revenue | NOK 25K | — |
| EBITDA | NOK 20K | +412% |
| Net profit | NOK 18K | +381% |
| Total assets | NOK 49K | +40% |
| Equity | NOK -14K | +56% |
| Employees | 0 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 944 | 695 | 0 | 0 | 25 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 157 | 111 | −132 | −6 | 20 |
| Depreciation & amort. | −53 | −74 | −0 | −0 | −0 |
| EBIT | 104 | 37 | −132 | −6 | 20 |
| Net financials | −0 | −2 | 0 | −0 | −1 |
| Profit before tax | 104 | 35 | −132 | −7 | 18 |
| Tax | 20 | 8 | −0 | −0 | −0 |
| Net profit | 84 | 27 | −132 | −7 | 18 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 368 | 143 | 26 | 35 | 49 |
| Equity | 68 | 105 | −26 | −33 | −14 |
| Long-term debt | 97 | 0 | 0 | 0 | 0 |
| Short-term debt | 203 | 38 | 53 | 68 | 64 |
| Total debt | 300 | 38 | 53 | 68 | 64 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
TF Chief Executive Officer | Chief Executive Officer | 2023 |
HF Deputy Member | Deputy Member | 2023 |
| Former (1) | ||
PM Chief Executive Officer | Chief Executive Officer | 2021 – 2023 |
| Name | Role | Member since |
|---|---|---|
| Former (2) | ||
| Chairman | 2021 – 2023 | |
| Board of Directors | 2021 – 2023 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Pål Mattias Knutsen | Chief Executive Officer | 0 companies |
| Thorleif Fluer Vikre | Chief Executive Officer | 0 companies |
| Henriette Fluer Vikre | Deputy Member | 0 companies |
| Truls Gulbrandsen | Chairman | 0 companies |
| Monica Ransve Gulbrandsen | Board of Directors | 0 companies |