| Revenue | NOK 2,1M | -21% |
| EBITDA | NOK 7K | -95% |
| Net profit | NOK -6K | -105% |
| Total assets | NOK 877K | +1% |
| Equity | NOK 197K | -3% |
| Employees | 1 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 990 | 1 729 | 1 165 | 2 666 | 2 099 |
| Staff expenses | −0 | −835 | −877 | −1 537 | −1 621 |
| EBITDA | 176 | −290 | 11 | 150 | 7 |
| Depreciation & amort. | −0 | −4 | −7 | −7 | −3 |
| EBIT | 176 | −294 | 4 | 143 | 4 |
| Net financials | −3 | −9 | −11 | −10 | −11 |
| Profit before tax | 174 | −302 | −7 | 133 | −6 |
| Tax | −0 | −0 | −0 | −0 | −0 |
| Net profit | 174 | −302 | −7 | 133 | −6 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 732 | 670 | 603 | 868 | 877 |
| Equity | 369 | 76 | 70 | 203 | 197 |
| Long-term debt | 245 | 255 | 265 | 275 | 286 |
| Short-term debt | 119 | 339 | 268 | 390 | 394 |
| Total debt | 364 | 594 | 533 | 665 | 680 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
HF Chief Executive Officer | Chief Executive Officer | 2023 |
| Former (2) | ||
KE Chief Executive Officer | Chief Executive Officer | 2021 – 2022 |
LR Deputy Member | Deputy Member | 2020 – 2021 |
| Name | Role | Member since |
|---|---|---|
| Current (10) | ||
| Board of Directors | 2021 | |
| Board of Directors | 2021 | |
| Board of Directors | 2021 | |
| Chairman | 2025 | |
| Board of Directors | 2021 | |
| Board of Directors | 2023 | |
| Board of Directors | 2025 | |
| Board of Directors | 2025 | |
| Chairman | 2021 | |
| Board of Directors | 2021 | |
| Former (4) | ||
| Board of Directors | 2021 – 2023 | |
| Board of Directors | 2021 – 2023 | |
| Board of Directors | 2020 – 2021 | |
| Board of Directors | 2021 – 2023 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 51.54% | 51.54% | 2024 | |
| Company | 7.69% | 7.69% | 2024 | |
| Company | 7.69% | 7.69% | 2024 | |
| Company | 3.85% | 3.85% | 2024 | |
| Company | 3.08% | 3.08% | 2024 | |
| Company | 3.08% | 3.08% | 2024 | |
| Company | 3.08% | 3.08% | 2024 | |
| Company | 2.31% | 2.31% | 2024 | |
| Company | 2.31% | 2.31% | 2024 | |
| Company | 2.31% | 2.31% | 2024 | |
| Company | 1.54% | 1.54% | 2024 | |
| Company | 1.54% | 1.54% | 2024 | |
| Company | 1.54% | 1.54% | 2024 | |
| Company | 1.54% | 1.54% | 2023 | |
| Company | 1.54% | 1.54% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Ketil Eiolf Skjeggedal | Chief Executive Officer | 0 companies |
| Lars Rognås | Deputy Member | 0 companies |
| Haakon Faanes | Chief Executive Officer | 0 companies |
| Aksel Marius Hoel Schjerpen | Board of Directors | 0 companies |
| Bjørn Espen Aase | Board of Directors | 0 companies |
| Thor-Christian Øveraasen | Board of Directors | 0 companies |
| Hans Andreas Bakke | Board of Directors | 0 companies |
| Rune Vandli | Board of Directors | 0 companies |
| Nils Kalstad | Board of Directors | 0 companies |
| Tor Henning Molstad | Board of Directors | 0 companies |
| Morten Eggen | Chairman | 0 companies |
| Kristoffer Dale | Board of Directors | 0 companies |
| Knut Henrik Aas | Board of Directors | 0 companies |
| Alf Birger Enger | Board of Directors | 0 companies |
| Emma Kristina Østerbø | Board of Directors | 0 companies |
| Rune Carl Vamråk | Chairman | 0 companies |
| Kent Bråten Ibsen | Board of Directors | 0 companies |