| Revenue | NOK 14,1M | -70% |
| EBITDA | NOK -1,6M | -1774% |
| Net profit | NOK -1M | -3090% |
| Total assets | NOK 7,9M | -44% |
| Equity | NOK 5,3M | -16% |
| Employees | 8 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 47 095 | 53 792 | 57 667 | 46 952 | 14 055 |
| Staff expenses | −13 042 | −14 909 | −15 300 | −12 737 | −5 962 |
| EBITDA | 2 275 | 674 | 747 | 97 | −1 617 |
| Depreciation & amort. | −2 069 | −806 | −611 | −306 | −10 |
| EBIT | 206 | −132 | 135 | −210 | −1 628 |
| Net financials | −2 | −52 | −9 | 172 | 336 |
| Profit before tax | 204 | −184 | 126 | −38 | −1 292 |
| Tax | −95 | −37 | 34 | −6 | −284 |
| Net profit | 299 | −147 | 93 | −32 | −1 008 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 22 421 | 17 695 | 14 737 | 14 222 | 7 947 |
| Equity | 6 435 | 6 288 | 6 381 | 6 349 | 5 341 |
| Long-term debt | 1 810 | 1 624 | 1 459 | 82 | 0 |
| Short-term debt | 14 176 | 9 783 | 6 897 | 7 791 | 2 606 |
| Total debt | 15 986 | 11 407 | 8 356 | 7 873 | 2 606 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
SM Chief Executive Officer | Chief Executive Officer | 2022 |
| Former (5) | ||
TG Chief Executive Officer | Chief Executive Officer | 2022 – 2022 |
ES Deputy Member | Deputy Member | 2020 – 2021 |
MD Deputy Member | Deputy Member | 2022 – 2024 |
EA Deputy Member | Deputy Member | 2020 – 2021 |
PD Chief Executive Officer | Chief Executive Officer | 2019 – 2022 |
| Name | Role | Member since |
|---|---|---|
| Former (9) | ||
| Board of Directors | 2022 – 2024 | |
| Deputy Chairman | 2022 – 2024 | |
| Board of Directors | 2020 – 2021 | |
| Board of Directors | 2020 – 2021 | |
| Board of Directors | 2022 – 2024 | |
| Chairman | 2020 – 2021 | |
| Board of Directors | 2020 – 2021 | |
| Deputy Chairman | 2021 – 2022 | |
| Board of Directors | 2020 – 2021 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Tron Gravdal | Chief Executive Officer | 0 companies |
| Erik Skjervagen | Deputy Member | 0 companies |
| Margrete Dysjaland | Deputy Member | 0 companies |
| Espen Andre Schem | Deputy Member | 0 companies |
| Svein Morten Buer | Chief Executive Officer | 0 companies |
| Per Dag Hole | Chief Executive Officer | 0 companies |
| Sindre Lutdal Nyeng | Board of Directors | 0 companies |
| Øistein Magnar Andresen | Deputy Chairman | 0 companies |
| Cecilie Helen Berger Andersson | Board of Directors | 0 companies |
| Torstein Grande | Board of Directors | 0 companies |
| Beate Heieren Hundhammer | Board of Directors | 0 companies |
| Knut Weum | Chairman | 0 companies |
| Jenny Linnéa Ernström | Board of Directors | 0 companies |
| Ingolf Herbjørnrød | Deputy Chairman | 0 companies |
| Roy Kristiansen | Board of Directors | 0 companies |