| Revenue | NOK 12,4M | +6% |
| EBITDA | NOK 334K | -36% |
| Net profit | NOK 167K | -21% |
| Total assets | NOK 3,2M | -4% |
| Equity | NOK 1,3M | -15% |
| Employees | 7 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 10 711 | 11 802 | 12 322 | 11 699 | 12 400 |
| Staff expenses | −3 985 | −4 359 | −5 278 | −5 723 | −6 423 |
| EBITDA | 1 810 | 2 341 | 1 546 | 521 | 334 |
| Depreciation & amort. | −126 | −159 | −187 | −216 | −120 |
| EBIT | 1 685 | 2 182 | 1 360 | 305 | 214 |
| Net financials | −1 | −0 | 2 | 6 | 10 |
| Profit before tax | 1 684 | 2 181 | 1 362 | 311 | 224 |
| Tax | 382 | 480 | 312 | 100 | 57 |
| Net profit | 1 302 | 1 701 | 1 050 | 211 | 167 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 3 973 | 5 247 | 5 088 | 3 373 | 3 249 |
| Equity | 1 780 | 2 081 | 1 831 | 1 541 | 1 309 |
| Long-term debt | 0 | 37 | 4 | 0 | 0 |
| Short-term debt | 2 193 | 3 130 | 3 253 | 1 832 | 1 940 |
| Total debt | 2 193 | 3 166 | 3 258 | 1 832 | 1 940 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
AF Chief Executive Officer | Chief Executive Officer | 2018 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
| Chairman | 2020 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 5% | 5% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Andreas Fagerheim Tranås | Chief Executive Officer | 0 companies |
| Stian André Hansen | Chairman | 0 companies |