Skip to content
Riskpilot
← Back to search
Sign in
Sign in
Get full access
Hearts & Science AS
AS
Active
Org 921373473
Frøyas gate 15, 0273
Oslo
Media representation
·
NACE 7312
Est. 2018 · 7 years old
0 employees
Monitor
Share
Norway
/
Companies
/
Media representation
/
Hearts & Science AS
Overview
Financials
People & ownership
Related companies
Loading company…
Financials
Revenue
NOK millions
182M
136M
91M
45M
0M
2020: 146M
146M
2020
2021: 95M (-35% vs 2020)
95M
-35%
2021
2022: 7M (-93% vs 2021)
7M
-93%
2022
2023: 0M (-100% vs 2022)
0M
-100%
2023
2024: 6M
6M
2024
EBITDA
NOK millions
2M
2M
1M
1M
0M
2020: 1M
1M
2020
2021: 1M (0% vs 2020)
1M
0%
2021
2022: 0M (-100% vs 2021)
0M
-100%
2022
2023: 0M
0M
2023
2024: 2M
2M
2024
Income statement
NOK thousands
Item
2024
2023
2022
2021
2020
Revenue
6 438
219
7 483
94 567
146 108
Staff expenses
−209
−11
−918
−1 918
−4 251
EBITDA
1 618
−200
90
1 097
543
Depreciation & amort.
−0
−0
−0
−0
−0
EBIT
1 618
−200
90
1 097
543
Net financials
235
271
454
120
155
Profit before tax
1 853
71
543
1 218
697
Tax
408
16
119
268
153
Net profit
1 445
55
424
950
544
Balance sheet
NOK thousands
Item
2024
2023
2022
2021
2020
Total assets
12 919
9 063
52 078
62 242
49 509
Equity
3 650
2 205
2 150
1 726
776
Long-term debt
0
0
0
0
0
Short-term debt
9 268
6 858
49 929
60 516
48 733
Total debt
9 268
6 858
49 929
60 516
48 733
Financial ratios
5-year trend
EBITDA margin
25,1 %
This company
15,8 %
Market median
This company
Market median
59% above market
2020
2024
Equity ratio
28,3 %
This company
38,2 %
Market median
This company
Market median
26% below market
2020
2024
Return on equity
39,6 %
This company
18,4 %
Market median
This company
Market median
115% above market
2020
2024
Net profit margin
22,4 %
This company
8,1 %
Market median
This company
Market median
177% above market
2020
2024
Asset turnover
0,50×
This company
1,12×
Market median
This company
Market median
55% below market
2020
2024
Debt / equity
2,54×
This company
0,62×
Market median
This company
Market median
310% above market
2020
2024
Annual reports & filings
Annual report 2024
Filed via Brønnøysundsregistrene · Period 2024-01-01 – 2024-12-31
View
PDF
Annual report 2023
Filed via Brønnøysundsregistrene · Period 2023-01-01 – 2023-12-31
View
PDF
Annual report 2022
Filed via Brønnøysundsregistrene · Period 2022-01-01 – 2022-12-31
View
PDF
Annual report 2021
Filed via Brønnøysundsregistrene · Period 2021-01-01 – 2021-12-31
View
PDF
Annual report 2020
Filed via Brønnøysundsregistrene · Period 2020-01-01 – 2020-12-31
View
PDF
More on Hearts & Science AS
Overview →
Headline figures, risk assessment and company summary
People & ownership →
Management, board and shareholder breakdown
Related companies →
Corporate hierarchy, parent and subsidiary network