| Revenue | NOK 11,5M | +7% |
| EBITDA | NOK 331K | -20% |
| Net profit | NOK 7K | -87% |
| Total assets | NOK 7,8M | -11% |
| Equity | NOK 863K | +1% |
| Employees | 5 | — |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|
| Revenue | 8 247 | 9 269 | 12 344 | 12 329 | 10 007 | 10 761 | 11 545 |
| Staff expenses | −2 051 | −2 464 | −2 746 | −2 798 | −2 723 | −2 792 | −3 205 |
| EBITDA | 1 118 | 949 | 1 929 | 483 | 733 | 415 | 331 |
| Depreciation & amort. | −117 | −155 | −145 | −154 | −162 | −177 | −149 |
| EBIT | 1 000 | 794 | 1 784 | 329 | 571 | 239 | 183 |
| Net financials | −52 | −165 | −114 | −38 | −75 | −173 | −174 |
| Profit before tax | 949 | 629 | 1 670 | 290 | 496 | 65 | 8 |
| Tax | 212 | 139 | 367 | 64 | 109 | 14 | 2 |
| Net profit | 737 | 490 | 1 303 | 226 | 387 | 51 | 7 |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|
| Total assets | 8 517 | 8 401 | 10 844 | 8 904 | 8 377 | 8 827 | 7 849 |
| Equity | 692 | 1 091 | 2 328 | 896 | 871 | 857 | 863 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 2 519 | 2 088 | 3 809 | 3 892 | 3 970 | 3 984 | 3 178 |
| Total debt | 7 826 | 7 310 | 8 516 | 8 009 | 7 507 | 7 970 | 6 986 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
EM Chief Executive Officer | Chief Executive Officer | 2018 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2018 | — | — | |
| Board of Directors | 2018 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Medhus Invest As | Company | 100.0% | 100.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Einar Medhus | Chief Executive Officer | 0 companies |
| Bjørnar Hov Medhus | Board of Directors | 0 companies |
| Kjetil Hov Medhus | Board of Directors | 0 companies |