| Revenue | NOK 1,1M | +54% |
| EBITDA | NOK 406K | +42% |
| Net profit | NOK -515K | +12% |
| Total assets | NOK 7,4M | -4% |
| Equity | NOK 77K | -60% |
| Employees | 0 | — |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|
| Revenue | 150 | 0 | 540 | 527 | 724 | 728 | 1 119 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 105 | −64 | 384 | 139 | 160 | 285 | 406 |
| Depreciation & amort. | −45 | −43 | −103 | −305 | −392 | −411 | −417 |
| EBIT | 60 | −107 | 281 | −166 | −232 | −125 | −11 |
| Net financials | −10 | −53 | −132 | −254 | −307 | −462 | −504 |
| Profit before tax | 50 | −160 | 148 | −420 | −539 | −588 | −515 |
| Tax | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | 50 | −160 | 148 | −420 | −539 | −588 | −515 |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|
| Total assets | 2 126 | 3 379 | 6 689 | 8 327 | 7 275 | 7 708 | 7 379 |
| Equity | 1 050 | 990 | 1 139 | 718 | 179 | 191 | 77 |
| Long-term debt | 1 000 | 2 000 | 2 952 | 5 880 | 5 640 | 5 460 | 6 280 |
| Short-term debt | 76 | 388 | 2 598 | 1 728 | 1 456 | 2 057 | 1 022 |
| Total debt | 1 076 | 2 388 | 5 550 | 7 608 | 7 096 | 7 517 | 7 302 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
RA Chief Executive Officer | Chief Executive Officer | 2022 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2022 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Schøld As | Company | 20.3% | 20.3% | 2024 |
Bergesen Invest As | Company | 20.3% | 20.3% | 2024 |
Kdi As | Company | 20.3% | 20.3% | 2024 |
| Individual | 20.3% | 20.3% | 2024 | |
| Individual | 10.7% | 10.7% | 2024 | |
| Individual | 8.1% | 8.1% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Renate Aano Thingbø | Chief Executive Officer | 0 companies |
| Karl-Dag Kjosavik | Board of Directors | 0 companies |
| Bjørn Kåre Bergesen | Board of Directors | 0 companies |
| Aril Schøld | Board of Directors | 0 companies |