| Revenue | NOK 1,6M | +38% |
| EBITDA | NOK -43K | +41% |
| Net profit | NOK -83K | +3% |
| Total assets | NOK 285K | +127% |
| Equity | NOK -168K | -97% |
| Employees | 5 | — |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|
| Revenue | 31 | 236 | 212 | 663 | 983 | 1 125 | 1 552 |
| Staff expenses | −1 | −47 | −13 | −296 | −634 | −693 | −1 075 |
| EBITDA | −5 | −12 | 10 | 27 | −63 | −73 | −43 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | −5 | −12 | 10 | 27 | −63 | −73 | −43 |
| Net financials | 0 | −0 | −1 | 1 | −10 | −12 | −40 |
| Profit before tax | −5 | −12 | 10 | 28 | −73 | −85 | −83 |
| Tax | −0 | −0 | −0 | 6 | 2 | −0 | −0 |
| Net profit | −5 | −12 | 10 | 22 | −74 | −85 | −83 |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|
| Total assets | 23 | 23 | 61 | 155 | 147 | 125 | 285 |
| Equity | 20 | 13 | 23 | 44 | −6 | −85 | −168 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 3 | 10 | 39 | 110 | 153 | 211 | 453 |
| Total debt | 3 | 10 | 39 | 110 | 153 | 211 | 453 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2024 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2024 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 21.8% | 21.8% | 2022 | |
| Individual | 19.6% | 19.6% | 2023 | |
| Individual | 17.9% | 17.9% | 2022 | |
| Individual | 16.1% | 16.1% | 2023 | |
| Individual | 7.0% | 7.0% | 2024 | |
| Individual | 6.0% | 6.0% | 2023 | |
| Individual | 5.0% | 5.0% | 2023 | |
| Individual | 2.8% | 2.8% | 2022 | |
| Individual | 2.8% | 2.8% | 2022 | |
| Individual | 2.5% | 2.5% | 2023 | |
| Individual | 2.5% | 2.5% | 2023 | |
| Individual | 1.5% | 1.5% | 2023 | |
| Individual | 1.1% | 1.1% | 2022 | |
| Individual | 1.1% | 1.1% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Terje Karlsen | Chairman | 0 companies |
| Even Nord Rydningen | Board of Directors | 0 companies |
| Kjetil Fless Aasmundsson | Board of Directors | 0 companies |