| Revenue | NOK 0 | — |
| EBITDA | NOK -189K | -49% |
| Net profit | NOK -35,5M | -204% |
| Total assets | NOK 395,8M | -1% |
| Equity | NOK -28,6M | -517% |
| Employees | 0 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 12 236 | 4 641 | 3 791 | 0 | 0 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 12 218 | 4 372 | 3 498 | −127 | −189 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 |
| EBIT | 12 218 | 4 372 | 3 498 | −127 | −189 |
| Net financials | −17 346 | −14 194 | −25 467 | −8 723 | −35 901 |
| Profit before tax | −5 128 | −9 822 | −21 969 | −8 850 | −36 089 |
| Tax | 192 | 1 405 | −1 632 | 2 808 | −620 |
| Net profit | −5 320 | −11 227 | −20 337 | −11 658 | −35 469 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 291 305 | 432 656 | 428 334 | 400 003 | 395 842 |
| Equity | −9 920 | 38 853 | 18 516 | 6 857 | −28 612 |
| Long-term debt | 301 225 | 393 762 | 409 649 | 387 812 | 407 131 |
| Short-term debt | 0 | 41 | 169 | 5 333 | 17 322 |
| Total debt | 301 225 | 393 804 | 409 818 | 393 145 | 424 454 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
JA Chief Executive Officer | Chief Executive Officer | 2025 |
| Former (2) | ||
CL Chief Executive Officer | Chief Executive Officer | 2024 – 2024 |
FH Chief Executive Officer | Chief Executive Officer | 2024 – 2025 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
| Chairman | 2025 | |
| Former (1) | ||
| Chairman | 2018 – 2025 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Christopher Lucas Norman Lyngbye | Chief Executive Officer | 0 companies |
| Jonathan Andreas Grumme | Chief Executive Officer | 0 companies |
| Frederik Holger Mygind | Chief Executive Officer | 0 companies |
| Adam Nederby Falbert | Chairman | 0 companies |
| Jesper Schaltz | Chairman | 0 companies |