| Revenue | NOK 5,1M | -39% |
| EBITDA | NOK 1,2M | -67% |
| Net profit | NOK -1,8M | -312% |
| Total assets | NOK 172M | -11% |
| Equity | NOK 9,7M | +382% |
| Employees | 1 | — |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|
| Revenue | 14 | 448 | 3 114 | 4 058 | 3 955 | 8 303 | 5 098 |
| Staff expenses | −0 | −0 | −1 730 | −1 543 | −955 | −1 217 | −1 267 |
| EBITDA | −5 | 272 | −1 057 | 490 | 151 | 3 838 | 1 248 |
| Depreciation & amort. | −0 | −0 | −121 | −165 | −185 | −231 | −233 |
| EBIT | −5 | 272 | −1 178 | 325 | −34 | 3 607 | 1 015 |
| Net financials | −25 | −639 | 362 | 879 | −3 596 | −2 751 | −2 830 |
| Profit before tax | −30 | −367 | −816 | 1 203 | −3 630 | 857 | −1 814 |
| Tax | −7 | −81 | −165 | 265 | −12 | −0 | −0 |
| Net profit | −24 | −286 | −651 | 939 | −3 618 | 857 | −1 814 |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|
| Total assets | 7 731 | 15 270 | 195 385 | 186 036 | 191 660 | 193 481 | 171 989 |
| Equity | 6 | −280 | 1 017 | −692 | −4 309 | −3 453 | 9 733 |
| Long-term debt | 7 725 | 15 522 | 193 789 | 186 285 | 192 025 | 191 068 | 161 937 |
| Short-term debt | 0 | 28 | 578 | 443 | 3 944 | 5 865 | 319 |
| Total debt | 7 725 | 15 550 | 194 367 | 186 728 | 195 969 | 196 933 | 162 256 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MM Deputy Member | Deputy Member | 2022 | — | — |
TC Chief Executive Officer | Chief Executive Officer | 2021 | — | — |
HM Chief Executive Officer | Chief Executive Officer | 2018 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2022 | — | — | |
| Chairman | 2022 | — | — | |
| Board of Directors | 2022 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Goldwing As | Company | 37.5% | 37.5% | 2022 |
Hans Martin As | Company | 37.5% | 37.5% | 2022 |
Martin Møllhausen Holding As | Company | 24.9% | 24.9% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Martin Møllhausen | Deputy Member | 0 companies |
| Thea Conradi Riberg | Chief Executive Officer | 0 companies |
| Hilde Møllhausen | Chief Executive Officer | 0 companies |
| Einar Heiberg | Board of Directors | 0 companies |
| Hilde Kullgren Møllhausen | Board of Directors | 0 companies |
| Christian Bentzen | Chairman | 0 companies |
| Hans Martin Møllhausen | Board of Directors | 0 companies |