| Revenue | NOK 5M | +5% |
| EBITDA | NOK 3,8M | +2% |
| Net profit | NOK 1,8M | +11% |
| Total assets | NOK 27,2M | -2% |
| Equity | NOK 5,7M | +4% |
| Employees | 0 | — |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|
| Revenue | 282 | 1 876 | 2 344 | 3 480 | 4 363 | 4 807 | 5 050 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 144 | 963 | −1 215 | 2 783 | 3 177 | 3 681 | 3 755 |
| Depreciation & amort. | −99 | −0 | −0 | −550 | −550 | −650 | −650 |
| EBIT | 45 | 963 | −1 215 | 2 233 | 2 627 | 3 031 | 3 105 |
| Net financials | −191 | −886 | −727 | −906 | −742 | −992 | −836 |
| Profit before tax | −146 | 77 | −1 942 | 1 327 | 1 885 | 2 040 | 2 268 |
| Tax | −34 | 17 | −423 | 283 | 415 | 449 | 499 |
| Net profit | −112 | 60 | −1 519 | 1 044 | 1 470 | 1 591 | 1 769 |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|
| Total assets | 31 046 | 29 166 | 33 248 | 30 058 | 30 262 | 27 799 | 27 173 |
| Equity | 2 785 | 3 508 | 4 247 | 4 901 | 5 280 | 5 506 | 5 715 |
| Long-term debt | 27 219 | 22 464 | 22 225 | 809 | 902 | 959 | 1 002 |
| Short-term debt | 1 041 | 3 194 | 6 777 | 24 348 | 24 081 | 21 335 | 20 456 |
| Total debt | 28 260 | 25 658 | 29 001 | 25 157 | 24 983 | 22 294 | 21 458 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PE Chief Executive Officer | Chief Executive Officer | 2018 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Lafi Holding As | Company | 100.0% | 100.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Pål Edvardsen | Chief Executive Officer | 0 companies |