| Revenue | NOK 9,4M | +38% |
| EBITDA | NOK 1,8M | -1% |
| Net profit | NOK 852K | +18% |
| Total assets | NOK 29,7M | -17% |
| Equity | NOK 8,8M | +11% |
| Employees | 0 | — |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 37 497 | 15 886 | 19 350 | 6 866 | 9 447 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | −13 | −18 | 6 923 | 845 | 4 022 | 1 786 | 1 774 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | −13 | −18 | 6 923 | 845 | 4 022 | 1 786 | 1 774 |
| Net financials | −7 | 9 | 92 | −1 550 | −1 183 | −858 | −681 |
| Profit before tax | −20 | −9 | 7 014 | −705 | 2 839 | 929 | 1 092 |
| Tax | −4 | −2 | 1 543 | −155 | 625 | 205 | 240 |
| Net profit | −16 | −7 | 5 471 | −550 | 2 215 | 723 | 852 |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|
| Total assets | 974 | 48 916 | 67 188 | 54 338 | 39 905 | 35 719 | 29 732 |
| Equity | 84 | 78 | 5 549 | 4 999 | 7 214 | 7 937 | 8 789 |
| Long-term debt | 812 | 40 361 | 58 186 | 48 932 | 32 041 | 27 562 | 20 578 |
| Short-term debt | 78 | 8 478 | 3 453 | 407 | 650 | 221 | 365 |
| Total debt | 890 | 48 839 | 61 639 | 49 339 | 32 691 | 27 782 | 20 943 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
VS Chief Executive Officer | Chief Executive Officer | 2018 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2022 | — | — | |
| Chairman | 2022 | — | — | |
| Board of Directors | 2022 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
O.M. Holding As | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Viggo Sandviken | Chief Executive Officer | 0 companies |
| Ole Martin Almeli | Board of Directors | 0 companies |
| Magny Sofie Almeli | Chairman | 0 companies |
| Ole Morten Almeli | Board of Directors | 0 companies |