| Revenue | NOK 20,3M | +10% |
| EBITDA | NOK 4M | +11% |
| Net profit | NOK 2,9M | +9% |
| Total assets | NOK 5,5M | +11% |
| Equity | NOK 1,1M | +18% |
| Employees | 12 | — |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|
| Revenue | 11 815 | 15 059 | 18 512 | 21 794 | 18 394 | 20 265 |
| Staff expenses | −6 505 | −9 868 | −12 773 | −13 184 | −11 904 | −12 783 |
| EBITDA | 2 460 | 2 417 | 2 798 | 5 270 | 3 586 | 3 986 |
| Depreciation & amort. | −106 | −145 | −214 | −218 | −236 | −295 |
| EBIT | 2 354 | 2 272 | 2 584 | 5 052 | 3 350 | 3 691 |
| Net financials | −20 | −77 | −73 | −20 | 13 | −3 |
| Profit before tax | 2 335 | 2 195 | 2 511 | 5 031 | 3 363 | 3 688 |
| Tax | 327 | 480 | 549 | 1 103 | 736 | 811 |
| Net profit | 2 007 | 1 714 | 1 962 | 3 928 | 2 627 | 2 877 |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|
| Total assets | 4 310 | 8 606 | 8 763 | 5 908 | 4 952 | 5 518 |
| Equity | 1 274 | 2 915 | 513 | 1 141 | 968 | 1 145 |
| Long-term debt | 673 | 2 404 | 1 804 | 347 | 318 | 284 |
| Short-term debt | 2 362 | 3 286 | 6 447 | 4 420 | 3 665 | 4 089 |
| Total debt | 3 035 | 5 691 | 8 250 | 4 767 | 3 983 | 4 372 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TS Chief Executive Officer | Chief Executive Officer | 2022 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2022 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Tonar Invest As | Company | 49.0% | 49.0% | 2024 |
Himasi As | Company | 49.0% | 49.0% | 2024 |
| Individual | 1.2% | 1.2% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Thor Ståle Hansen | Chief Executive Officer | 0 companies |
| Stine-Merete Spilde Forland | Board of Directors | 0 companies |