| Revenue | NOK 589K | -30% |
| EBITDA | NOK 172K | +124% |
| Net profit | NOK -45K | +95% |
| Total assets | NOK 448K | -33% |
| Equity | NOK -2K | +100% |
| Employees | 0 | — |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|
| Revenue | 100 | 299 | 646 | 845 | 589 |
| Staff expenses | −9 | −39 | −0 | −54 | −0 |
| EBITDA | −432 | −125 | −215 | −707 | 172 |
| Depreciation & amort. | −57 | −72 | −22 | −72 | −153 |
| EBIT | −489 | −197 | −238 | −779 | 19 |
| Net financials | −35 | −40 | −35 | −55 | −7 |
| Profit before tax | −524 | −237 | −273 | −833 | 12 |
| Tax | −0 | −0 | −0 | −0 | 57 |
| Net profit | −524 | −237 | −273 | −833 | −45 |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|
| Total assets | 997 | 516 | 668 | 669 | 448 |
| Equity | −501 | −738 | −1 011 | −508 | −2 |
| Long-term debt | 580 | 1 080 | 1 058 | 796 | 285 |
| Short-term debt | 918 | 174 | 621 | 381 | 166 |
| Total debt | 1 498 | 1 254 | 1 678 | 1 177 | 451 |
| Name | Role | Member since |
|---|---|---|
| Former (2) | ||
TL Chief Executive Officer | Chief Executive Officer | 2020 – 2021 |
ID Chief Executive Officer | Chief Executive Officer | 2021 – 2022 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
| Board of Directors | 2023 | |
| Former (2) | ||
| Board of Directors | 2020 – 2022 | |
| Board of Directors | 2020 – 2022 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 33.5% | 33.5% | 2022 | |
| Company | 21.5% | 21.5% | 2022 | |
| Individual | 20% | 20% | 2022 | |
| Individual | 15% | 15% | 2022 | |
| Individual | 10% | 10% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Thomas Lovasz | Chief Executive Officer | 0 companies |
| Iris Dahle Bjørkmann | Chief Executive Officer | 0 companies |
| Pål Fasseland | Board of Directors | 0 companies |
| Tor Kristian Berge | Board of Directors | 0 companies |
| Eric Mikael Bergius | Board of Directors | 0 companies |