| Revenue | NOK 14,6M | -57% |
| EBITDA | NOK 4,5M | -21% |
| Net profit | NOK -5,9M | -72% |
| Total assets | NOK 221,7M | +0% |
| Equity | NOK 21,8M | -21% |
| Employees | 20 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 28 937 | 29 148 | 33 003 | 34 006 | 14 560 |
| Staff expenses | −8 418 | −9 516 | −10 055 | −11 417 | −11 197 |
| EBITDA | 6 704 | 5 390 | 9 089 | 5 734 | 4 541 |
| Depreciation & amort. | −5 595 | −6 334 | −5 490 | −5 858 | −6 295 |
| EBIT | 1 109 | −944 | 3 599 | −125 | −1 754 |
| Net financials | −1 180 | −1 251 | −3 304 | −3 283 | −4 067 |
| Profit before tax | −71 | −2 196 | 296 | −3 408 | −5 821 |
| Tax | −184 | −76 | −27 | 1 | 36 |
| Net profit | 113 | −2 120 | 323 | −3 409 | −5 857 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 227 793 | 225 650 | 223 962 | 220 666 | 221 651 |
| Equity | 29 149 | 27 029 | 31 071 | 27 662 | 21 805 |
| Long-term debt | 94 931 | 93 399 | 88 197 | 88 431 | 91 184 |
| Short-term debt | 103 713 | 105 221 | 104 694 | 104 573 | 108 663 |
| Total debt | 198 644 | 198 621 | 192 891 | 193 004 | 199 847 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
KN Chief Executive Officer | Chief Executive Officer | 2024 |
| Former (1) | ||
AG Chief Executive Officer | Chief Executive Officer | 2010 – 2024 |
| Name | Role | Member since |
|---|---|---|
| Current (6) | ||
| Board of Directors | 2023 | |
| Chairman | 2024 | |
| Board of Directors | 2024 | |
| Board of Directors | 2025 | |
| Deputy Chairman | 2025 | |
| Board of Directors | 2021 | |
| Former (8) | ||
| Board of Directors | 2021 – 2023 | |
| Board of Directors | 2021 – 2025 | |
| Board of Directors | 2021 – 2021 | |
| Deputy Chairman | 2021 – 2025 | |
| Chairman | 2021 – 2021 | |
| Board of Directors | 2020 – 2021 | |
| Chairman | 2021 – 2024 | |
| Board of Directors | 2021 – 2024 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2024 | |
| Company | 4.69% | 4.69% | 2022 | |
| Individual | 1.99% | 1.99% | 2022 | |
Ukjent | Company | 1.99% | 1.99% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Arnlioth Gelline Heltberg | Chief Executive Officer | 0 companies |
| Kathrine Nyhus | Chief Executive Officer | 0 companies |
| Anne Mathisen | Board of Directors | 0 companies |
| Jan Erik Holmberg | Board of Directors | 0 companies |
| Torbjørn Herre | Board of Directors | 0 companies |
| Vibecke Hverven | Board of Directors | 0 companies |
| Erik Skjervagen | Deputy Chairman | 0 companies |
| Øistein Magnar Andresen | Chairman | 0 companies |
| Bjørn Tore Hagness | Board of Directors | 0 companies |
| Knut Weum | Chairman | 0 companies |
| Even Berg | Board of Directors | 0 companies |
| Kjell Magne Veivåg | Chairman | 0 companies |
| Svein Seljord | Board of Directors | 0 companies |
| Victoria Marie Evensen | Board of Directors | 0 companies |
| Bror Helgestad | Deputy Chairman | 0 companies |
| Kai Magnar Killingmo | Board of Directors | 0 companies |