| Revenue | NOK 0 | — |
| EBITDA | NOK -3,3M | -125% |
| Net profit | NOK -3,2M | -327% |
| Total assets | NOK 6,5M | +5% |
| Equity | NOK 4,3M | -6% |
| Employees | 2 | — |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 425 | 635 | 1 099 | 2 | 0 |
| Staff expenses | −0 | −0 | −175 | −1 577 | −977 | −877 | −1 341 |
| EBITDA | −18 | −23 | 169 | −1 301 | −241 | −1 464 | −3 294 |
| Depreciation & amort. | −0 | −0 | −0 | −19 | −19 | −19 | −15 |
| EBIT | −18 | −23 | 169 | −1 321 | −260 | −1 483 | −3 310 |
| Net financials | 0 | 0 | 0 | 0 | −5 | 8 | −48 |
| Profit before tax | −18 | −23 | 169 | −1 320 | −265 | −1 475 | −3 358 |
| Tax | −0 | −0 | 37 | −1 | −0 | −720 | −136 |
| Net profit | −18 | −23 | 132 | −1 319 | −265 | −755 | −3 221 |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|
| Total assets | 24 | 1 | 968 | 7 006 | 6 815 | 6 181 | 6 464 |
| Equity | 12 | −11 | 820 | 5 618 | 5 353 | 4 598 | 4 326 |
| Long-term debt | 0 | 0 | 21 | 0 | 550 | 870 | 200 |
| Short-term debt | 13 | 13 | 126 | 1 388 | 912 | 713 | 1 938 |
| Total debt | 13 | 13 | 148 | 1 388 | 1 462 | 1 583 | 2 138 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
HP Chief Executive Officer | Chief Executive Officer | 2020 | — | — |
PG Chief Executive Officer | Chief Executive Officer | 2025 | — | — |
HA Chief Executive Officer | Chief Executive Officer | 2024 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2024 | — | — | |
| Chairman | 2024 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2021 | — | — | |
| Chairman | 2021 | — | — | |
| Board of Directors | 2025 | — | — | |
| Board of Directors | 2021 | — | — | |
| Chairman | 2025 | — | — | |
| Board of Directors | 2021 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Aerosol Sweden Ab | Company | 30.5% | 30.5% | 2024 |
K&H Utvikling As | Company | 13.5% | 13.5% | 2024 |
Hpt Consult As | Company | 7.7% | 7.7% | 2024 |
Silver Eagle As | Company | 7.4% | 7.4% | 2024 |
Holding A Kjosås As | Company | 5.1% | 5.1% | 2024 |
Tholo Holding As | Company | 4.3% | 4.3% | 2024 |
Stueland Invest, Ved Og Dj As | Company | 4.2% | 4.2% | 2024 |
Til Fjells As | Company | 4.1% | 4.1% | 2024 |
Ullensvang Kommune | Company | 3.1% | 3.1% | 2024 |
Odda Mek Holding As | Company | 1.9% | 1.9% | 2024 |
Maximum Holding As | Company | 1.7% | 1.7% | 2024 |
Skansen Holding Bergen As | Company | 1.8% | 1.8% | 2024 |
Jon Klyve As | Company | 1.6% | 1.6% | 2024 |
Betelgeuse Venture As | Company | 1.1% | 1.1% | 2024 |
Prosjektkonsult As | Company | 1.2% | 1.2% | 2024 |
| Individual | 0.3% | 0.3% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Hans Petter Torsvik | Chief Executive Officer | 0 companies |
| Per Gunnar Aas | Chief Executive Officer | 0 companies |
| Hans Abrahamsen | Chief Executive Officer | 0 companies |
| Kjetil Alfsnes | Board of Directors | 0 companies |
| Jon Klyve | Chairman | 0 companies |
| Lars Endre Rosseland Tholo | Board of Directors | 0 companies |
| Kim Kristensen | Board of Directors | 0 companies |
| Hallstein Mørk | Chairman | 0 companies |
| Torjer Halle | Board of Directors | 0 companies |
| Stefan Strømsnes Holm | Board of Directors | 0 companies |
| Cathrine Risa | Chairman | 0 companies |
| Lars Blak | Board of Directors | 0 companies |