| Revenue | NOK 11,6M | +6% |
| EBITDA | NOK 2,5M | +77% |
| Net profit | NOK 1,9M | +85% |
| Total assets | NOK 5,6M | +60% |
| Equity | NOK 1,4M | +92% |
| Employees | 12 | — |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|
| Revenue | 2 462 | 5 972 | 9 180 | 10 675 | 13 745 | 10 902 | 11 569 |
| Staff expenses | −1 224 | −3 245 | −3 661 | −5 955 | −7 039 | −5 648 | −5 012 |
| EBITDA | 155 | 185 | 1 420 | 497 | 2 041 | 1 429 | 2 534 |
| Depreciation & amort. | −5 | −6 | −16 | −16 | −36 | −58 | −114 |
| EBIT | 149 | 180 | 1 405 | 482 | 2 006 | 1 370 | 2 420 |
| Net financials | −0 | −22 | −3 | 8 | 0 | −11 | 24 |
| Profit before tax | 149 | 157 | 1 402 | 490 | 2 006 | 1 359 | 2 445 |
| Tax | 7 | 45 | 322 | 61 | 465 | 346 | 568 |
| Net profit | 143 | 113 | 1 080 | 429 | 1 541 | 1 014 | 1 877 |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|
| Total assets | 657 | 1 203 | 2 500 | 3 059 | 3 491 | 3 503 | 5 592 |
| Equity | 321 | 334 | 1 414 | 383 | 423 | 737 | 1 414 |
| Long-term debt | 3 | 4 | 5 | 6 | 15 | 385 | 0 |
| Short-term debt | 333 | 866 | 1 081 | 2 670 | 3 052 | 2 380 | 3 868 |
| Total debt | 336 | 869 | 1 086 | 2 676 | 3 067 | 2 765 | 4 178 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MK Chief Executive Officer | Chief Executive Officer | 2018 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2024 | — | — | |
| Chairman | 2018 | — | — | |
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2024 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Makeni As | Company | 100.0% | 100.0% | 2023 |
Front Facilities As | Company | 100.0% | 100.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Mads Kenneth Nilsen | Chief Executive Officer | 0 companies |
| Gunnar Alskog | Chairman | 0 companies |
| Kent Robin Berglund | Chairman | 0 companies |
| Torben Berger-Hanssen | Board of Directors | 0 companies |
| Torben Bang-Hanssen | Board of Directors | 0 companies |