| Revenue | NOK 4,5M | +0% |
| EBITDA | NOK 1,9M | +36% |
| Net profit | NOK 1,4M | +46% |
| Total assets | NOK 9M | +11% |
| Equity | NOK 5,9M | +3% |
| Employees | 2 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 2 719 | 4 430 | 2 178 | 2 795 | 3 402 | 3 560 | 4 041 | 4 017 | 3 514 | 3 933 | 4 618 | 4 561 | 4 541 |
| Staff expenses | −44 | −44 | −44 | −44 | −44 | −44 | −44 | −43 | −44 | −306 | −306 | −306 | −47 |
| EBITDA | 756 | 2 571 | 195 | 371 | 1 289 | 1 394 | 1 263 | 1 612 | 1 458 | 1 030 | 1 362 | 1 366 | 1 863 |
| Depreciation & amort. | −620 | −620 | −620 | −620 | −620 | −8 478 | −167 | −167 | −167 | −167 | −167 | −167 | −167 |
| EBIT | 135 | 1 951 | −425 | −249 | 669 | −7 084 | 1 096 | 1 445 | 1 291 | 864 | 1 195 | 1 200 | 1 696 |
| Net financials | −426 | −388 | −287 | −171 | −155 | −116 | −80 | −48 | −8 | 7 | 7 | 17 | 82 |
| Profit before tax | −291 | 1 563 | −713 | −421 | 513 | −7 200 | 1 017 | 1 397 | 1 283 | 871 | 1 202 | 1 217 | 1 778 |
| Tax | −81 | 429 | −192 | −24 | 44 | −1 658 | 294 | 308 | 283 | 192 | 265 | 269 | 392 |
| Net profit | −210 | 1 133 | −520 | −396 | 470 | −5 542 | 723 | 1 089 | 1 000 | 678 | 936 | 948 | 1 387 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 19 042 | 17 689 | 17 322 | 16 643 | 15 663 | 9 061 | 8 204 | 7 398 | 7 208 | 7 217 | 7 238 | 8 132 | 9 039 |
| Equity | 10 280 | 11 413 | 10 893 | 10 496 | 10 366 | 4 824 | 5 096 | 4 536 | 4 935 | 5 014 | 5 350 | 5 698 | 5 885 |
| Long-term debt | 7 654 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1 107 | 920 | 1 259 | 1 500 | 1 013 | 1 598 | 1 467 | 2 222 | 2 273 | 2 203 | 1 888 | 2 433 | 3 154 |
| Total debt | 8 762 | 6 276 | 6 429 | 6 146 | 4 697 | 4 238 | 3 107 | 2 862 | 2 273 | 2 203 | 1 888 | 2 433 | 3 154 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KR Chief Executive Officer | Chief Executive Officer | 2023 | — | — |
AF Chief Executive Officer | Chief Executive Officer | 1990 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2011 | — | — | |
| Board of Directors | 2024 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Afu Holding As | Company | 33.3% | 33.3% | 2022 |
Elsjo Eiendom As | Company | 33.3% | 33.3% | 2022 |
Gaia Holding As | Company | 16.7% | 16.7% | 2022 |
Belvedere As | Company | 16.7% | 16.7% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Knut Rømer Sandberg | Chief Executive Officer | 0 companies |
| Arthur Ferdinand Ulrichsen | Chief Executive Officer | 0 companies |
| Ingolf Kornelius Voll | Chairman | 0 companies |
| Arthur Christopher Ulrichsen | Board of Directors | 0 companies |