| Revenue | NOK 7,1M | -24% |
| EBITDA | NOK 4,5M | +22% |
| Net profit | NOK -6,1M | +4% |
| Total assets | NOK 164,8M | +0% |
| Equity | NOK -17,2M | -56% |
| Employees | 0 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 24 541 | 7 629 | 5 599 | 9 356 | 7 071 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 1 530 | 4 094 | 3 835 | 3 725 | 4 532 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 |
| EBIT | 1 530 | 4 094 | 3 835 | 3 725 | 4 532 |
| Net financials | −4 295 | −6 246 | −8 831 | −10 137 | −9 927 |
| Profit before tax | −2 765 | −2 151 | −4 996 | −6 412 | −5 395 |
| Tax | −0 | −0 | 631 | −0 | 748 |
| Net profit | −2 765 | −2 151 | −5 627 | −6 412 | −6 142 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 178 962 | 169 983 | 166 742 | 165 058 | 164 825 |
| Equity | 492 | 340 | −5 286 | −11 067 | −17 210 |
| Long-term debt | 144 200 | 144 200 | 169 278 | 172 964 | 0 |
| Short-term debt | 34 270 | 25 443 | 2 750 | 3 162 | 3 528 |
| Total debt | 178 470 | 169 643 | 172 029 | 176 126 | 182 035 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
PJ Chief Executive Officer | Chief Executive Officer | 2022 |
| Former (1) | ||
OM Chief Executive Officer | Chief Executive Officer | 2018 – 2022 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
| Chairman | 2022 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Ole Martin Røyr | Chief Executive Officer | 0 companies |
| Per Johansson | Chief Executive Officer | 0 companies |
| Jan Christian Unhjem Dahl | Chairman | 0 companies |