| Revenue | NOK 89,2M | -4% |
| EBITDA | NOK -3,9M | -254% |
| Net profit | NOK -4,5M | -754% |
| Total assets | NOK 44,6M | -12% |
| Equity | NOK 221K | -86% |
| Employees | 0 | — |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|
| Revenue | 5 552 | 90 653 | 82 180 | 95 408 | 92 618 | 89 222 |
| Staff expenses | −684 | −9 434 | −8 439 | −9 686 | −10 480 | −10 355 |
| EBITDA | 888 | 1 512 | 763 | 4 742 | 2 505 | −3 864 |
| Depreciation & amort. | −11 | −228 | −278 | −257 | −86 | −88 |
| EBIT | 878 | 1 284 | 485 | 4 485 | 2 419 | −3 952 |
| Net financials | −140 | −712 | −1 238 | −2 430 | −1 524 | −1 852 |
| Profit before tax | 738 | 572 | −753 | 2 055 | 894 | −5 804 |
| Tax | 406 | 337 | 133 | −110 | 202 | −1 276 |
| Net profit | 332 | 234 | −885 | 2 166 | 692 | −4 528 |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|
| Total assets | 39 269 | 48 224 | 44 134 | 46 586 | 50 711 | 44 569 |
| Equity | −1 138 | −434 | −1 319 | 846 | 1 539 | 221 |
| Long-term debt | 45 | 14 524 | 14 541 | 15 686 | 16 168 | 18 344 |
| Short-term debt | 18 634 | 27 866 | 25 196 | 24 839 | 28 521 | 21 285 |
| Total debt | 18 679 | 42 390 | 39 737 | 40 526 | 44 690 | 39 629 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
OM Chief Executive Officer | Chief Executive Officer | 2018 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2023 | — | — | |
| Chairman | 2023 | — | — | |
| Board of Directors | 2018 | — | — | |
| Board of Directors | 2018 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Modino As | Company | 100.0% | 100.0% | 2023 |
Ttv Invest As | Company | 90.0% | 90.0% | 2022 |
| Individual | 7.0% | 7.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Ole Morten Skymoen | Chief Executive Officer | 0 companies |
| Tom Vedvik | Board of Directors | 0 companies |
| Arne Hvidsten | Chairman | 0 companies |
| Hans Petter Hauge | Board of Directors | 0 companies |
| Tore Vedvik | Board of Directors | 0 companies |