| Revenue | NOK 675K | -98% |
| EBITDA | NOK 649K | -75% |
| Net profit | NOK -273K | -117% |
| Total assets | NOK 14,2M | +2% |
| Equity | NOK -3,7M | -8% |
| Employees | 0 | — |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 100 | 93 | 35 803 | 675 |
| Staff expenses | −0 | −207 | −477 | −1 059 | −1 216 | −4 | −0 |
| EBITDA | −26 | −271 | −565 | −1 157 | −2 982 | 2 631 | 649 |
| Depreciation & amort. | −0 | −0 | −0 | −22 | −88 | −88 | −0 |
| EBIT | −26 | −271 | −565 | −1 179 | −3 070 | 2 542 | 649 |
| Net financials | −75 | 0 | −4 | −27 | −80 | −904 | −923 |
| Profit before tax | −101 | −271 | −569 | −1 206 | −3 151 | 1 639 | −273 |
| Tax | −20 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | −80 | −271 | −569 | −1 206 | −3 151 | 1 639 | −273 |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|
| Total assets | 8 414 | 16 096 | 22 633 | 41 071 | 45 512 | 13 943 | 14 188 |
| Equity | 86 | −185 | −754 | −1 959 | −5 110 | −3 471 | −3 745 |
| Long-term debt | 4 840 | 6 435 | 6 435 | 10 703 | 22 178 | 16 359 | 17 885 |
| Short-term debt | 3 488 | 9 846 | 16 952 | 32 327 | 28 443 | 1 055 | 48 |
| Total debt | 8 328 | 16 281 | 23 387 | 43 030 | 50 622 | 17 414 | 17 933 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Deputy Chairman | 2018 | — | — | |
| Board of Directors | 2018 | — | — | |
| Chairman | 2018 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Frauna Holding As | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Eva Katharina Rognerud-Merli | Deputy Chairman | 0 companies |
| Trond Fladby | Board of Directors | 0 companies |
| Roy Thomas Merli | Chairman | 0 companies |