| Revenue | NOK 8M | +102% |
| EBITDA | NOK 7M | +136% |
| Net profit | NOK -1,6M | -282% |
| Total assets | NOK 114,7M | -30% |
| Equity | NOK 6,7M | -19% |
| Employees | 0 | — |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 0 | 0 | 3 942 | 7 954 |
| Staff expenses | −0 | −0 | −0 | −6 | −1 | −1 | −0 |
| EBITDA | −11 | −48 | −10 | −424 | −489 | 2 950 | 6 971 |
| Depreciation & amort. | −2 | −9 | −7 | −24 | −91 | −1 988 | −2 175 |
| EBIT | −14 | −57 | −17 | −448 | −579 | 962 | 4 796 |
| Net financials | 0 | 0 | 0 | −361 | −15 | −1 385 | −6 411 |
| Profit before tax | −14 | −57 | −17 | −809 | −594 | −423 | −1 614 |
| Tax | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | −14 | −57 | −17 | −809 | −594 | −423 | −1 614 |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|
| Total assets | 656 | 4 863 | 9 450 | 63 685 | 136 327 | 164 932 | 114 705 |
| Equity | 16 | −41 | −58 | −867 | 8 745 | 8 323 | 6 709 |
| Long-term debt | 0 | 0 | 0 | 0 | 62 791 | 97 900 | 101 970 |
| Short-term debt | 640 | 4 904 | 9 507 | 64 552 | 64 790 | 58 709 | 6 027 |
| Total debt | 640 | 4 904 | 9 507 | 64 552 | 127 581 | 156 609 | 107 997 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KR Chief Executive Officer | Chief Executive Officer | 2018 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2018 | — | — | |
| Board of Directors | 2018 | — | — | |
| Board of Directors | 2018 | — | — | |
| Board of Directors | 2018 | — | — | |
| Board of Directors | 2018 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Gruben Il | Company | 90.0% | 90.0% | 2024 |
Rana Turnforening | Company | 10.0% | 10.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Kim Ronny Haugnes | Chief Executive Officer | 0 companies |
| Leif Olav Sagen | Chairman | 0 companies |
| Bjørn Bech-Hanssen | Board of Directors | 0 companies |
| Rune Johansen | Board of Directors | 0 companies |
| Eyvind Strømnes | Board of Directors | 0 companies |
| Benny André Herseth | Board of Directors | 0 companies |