| Revenue | NOK 5,2M | +0% |
| EBITDA | NOK -87K | +96% |
| Net profit | NOK -82K | +97% |
| Total assets | NOK 472K | +229% |
| Equity | NOK -1,6M | -5% |
| Employees | 8 | — |
| Item | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|
| Revenue | 4 630 | 5 179 | 5 155 | 5 174 |
| Staff expenses | −842 | −2 314 | −3 141 | −2 921 |
| EBITDA | −1 486 | −1 355 | −2 474 | −87 |
| Depreciation & amort. | −3 | −6 | −10 | −10 |
| EBIT | −1 488 | −1 362 | −2 484 | −98 |
| Net financials | −7 | −92 | −2 | −18 |
| Profit before tax | −1 496 | −1 454 | −2 487 | −115 |
| Tax | −0 | −0 | −0 | −34 |
| Net profit | −1 496 | −1 454 | −2 487 | −82 |
| Item | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|
| Total assets | 248 | 1 190 | 143 | 472 |
| Equity | −1 348 | 918 | −1 568 | −1 650 |
| Long-term debt | 1 200 | 0 | 0 | 0 |
| Short-term debt | 396 | 271 | 1 712 | 2 122 |
| Total debt | 1 596 | 271 | 1 712 | 2 122 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2022 | — | — | |
| Chairman | 2022 | — | — | |
| Chairman | 2023 | — | — | |
| Chairman | 2022 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2023 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 21.7% | 21.7% | 2022 | |
| Individual | 1.9% | 1.9% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Nikita Amber Abbas | Board of Directors | 0 companies |
| Steinar Eliassen | Board of Directors | 0 companies |
| Tina Edvardsen | Board of Directors | 0 companies |
| Sara Vannebo Wilsgaard | Board of Directors | 0 companies |
| Javad-Ul-Mutayyab Mushtaq | Board of Directors | 0 companies |
| Hilde Charlotte Solheim | Chairman | 0 companies |
| Ida Neema Eliassen | Chairman | 0 companies |
| Ida Neema Eliassen-Coker | Chairman | 0 companies |
| Sara Berg Wilsgaard | Board of Directors | 0 companies |
| June Loretta Brefält | Board of Directors | 0 companies |
| Julie Bodd Jenssen | Board of Directors | 0 companies |
| Adam Khan | Board of Directors | 0 companies |