| Revenue | NOK 128K | +0% |
| EBITDA | NOK 57K | -7% |
| Net profit | NOK -110K | -92% |
| Total assets | NOK 1,3M | -1% |
| Equity | NOK -304K | -57% |
| Employees | 0 | — |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|
| Revenue | 0 | 86 | 114 | 114 | 117 | 128 | 128 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | −37 | −30 | 69 | 66 | 64 | 62 | 57 |
| Depreciation & amort. | −4 | −24 | −25 | −1 | −0 | −17 | −17 |
| EBIT | −40 | −54 | 44 | 66 | 64 | 45 | 40 |
| Net financials | −19 | −70 | −68 | −67 | −79 | −102 | −150 |
| Profit before tax | −59 | −124 | −25 | −1 | −15 | −57 | −110 |
| Tax | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | −59 | −124 | −25 | −1 | −15 | −57 | −110 |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|
| Total assets | 1 429 | 1 492 | 1 422 | 1 374 | 1 346 | 1 328 | 1 314 |
| Equity | 29 | −95 | −120 | −121 | −137 | −194 | −304 |
| Long-term debt | 1 300 | 1 460 | 1 518 | 1 471 | 1 457 | 1 478 | 1 545 |
| Short-term debt | 100 | 128 | 24 | 24 | 26 | 43 | 73 |
| Total debt | 1 400 | 1 587 | 1 542 | 1 495 | 1 483 | 1 521 | 1 618 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
EA Chief Executive Officer | Chief Executive Officer | 2018 | — | — |
IL Deputy Member | Deputy Member | 2018 | — | — |
JV Deputy Member | Deputy Member | 2018 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2018 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Eae Invest As | Company | 50.0% | 50.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Eilert André Ellingsen | Chief Executive Officer | 0 companies |
| Ingrid Lehn Hultgren Ellingsen | Deputy Member | 0 companies |
| Janne Vibeke Krastev | Deputy Member | 0 companies |
| Dag-Arvid Ellingsen | Chairman | 0 companies |