| Revenue | NOK 4,6M | +274% |
| EBITDA | NOK 629K | +207% |
| Net profit | NOK 337K | +686% |
| Total assets | NOK 2,7M | -1% |
| Equity | NOK 1,8M | +23% |
| Employees | 2 | — |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 1 152 | 653 | 3 516 | 1 220 | 4 564 |
| Staff expenses | −0 | −0 | −0 | −0 | −31 | −185 | −342 |
| EBITDA | 0 | −190 | 300 | 78 | 1 472 | 205 | 629 |
| Depreciation & amort. | −0 | −0 | −87 | −69 | −63 | −127 | −201 |
| EBIT | 0 | −190 | 213 | 10 | 1 408 | 78 | 429 |
| Net financials | 0 | 0 | 0 | −0 | −1 | −15 | 2 |
| Profit before tax | 0 | −190 | 213 | 9 | 1 407 | 63 | 431 |
| Tax | −1 | −41 | 47 | 2 | 312 | 20 | 94 |
| Net profit | 1 | −148 | 166 | 7 | 1 095 | 43 | 337 |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|
| Total assets | 26 | 682 | 1 094 | 1 078 | 2 580 | 2 705 | 2 684 |
| Equity | 26 | 177 | 343 | 350 | 1 445 | 1 488 | 1 825 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 480 | 651 |
| Short-term debt | 0 | 504 | 751 | 728 | 1 135 | 737 | 208 |
| Total debt | 0 | 504 | 751 | 728 | 1 135 | 1 217 | 859 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
ØS Chief Executive Officer | Chief Executive Officer | 2018 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2018 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Rr Holding As | Company | 55.0% | 55.0% | 2024 |
Sariberget Holding As | Company | 45.0% | 45.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Øistein Sariberget | Chief Executive Officer | 0 companies |
| Ronny Rædergård | Chairman | 0 companies |