| Revenue | NOK 23,1M | -10% |
| EBITDA | NOK 6,1M | -26% |
| Net profit | NOK 5,1M | -25% |
| Total assets | NOK 10,5M | -22% |
| Equity | NOK 832K | +0% |
| Employees | 15 | — |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 12 827 | 17 023 | 19 223 | 23 816 | 24 397 | 25 490 | 25 770 | 23 098 |
| Staff expenses | −3 229 | −4 298 | −4 962 | −7 175 | −8 834 | −9 840 | −10 889 | −10 750 |
| EBITDA | 6 905 | 8 472 | 10 251 | 11 889 | 9 890 | 9 244 | 8 337 | 6 130 |
| Depreciation & amort. | −60 | −61 | −69 | −69 | −104 | −111 | −91 | −62 |
| EBIT | 6 845 | 8 412 | 10 182 | 11 820 | 9 786 | 9 134 | 8 246 | 6 067 |
| Net financials | 1 | 22 | 38 | 3 | −86 | 193 | 346 | 385 |
| Profit before tax | 6 846 | 8 434 | 10 220 | 11 823 | 9 701 | 9 326 | 8 592 | 6 452 |
| Tax | 1 576 | 1 856 | 2 248 | 2 613 | 2 166 | 2 009 | 1 846 | 1 365 |
| Net profit | 5 270 | 6 579 | 7 972 | 9 210 | 7 535 | 7 317 | 6 746 | 5 087 |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 8 538 | 12 626 | 14 020 | 16 942 | 14 637 | 13 934 | 13 566 | 10 539 |
| Equity | 1 528 | 1 407 | 1 379 | 1 388 | 923 | 832 | 832 | 832 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 7 010 | 11 219 | 12 642 | 15 554 | 13 713 | 13 102 | 12 734 | 9 707 |
| Total debt | 7 010 | 11 219 | 12 642 | 15 554 | 13 713 | 13 102 | 12 734 | 9 707 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JT Chief Executive Officer | Chief Executive Officer | 2018 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2022 | — | — | |
| Chairman | 2022 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Hamnøy Holding As | Company | 100.0% | 100.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Jan Tore Langlo Hamnøy | Chief Executive Officer | 0 companies |
| Fridtjof Leif Gillebo | Board of Directors | 0 companies |
| Elisabeth Espeset Hamnøy | Board of Directors | 0 companies |
| Bjarne Hareide | Chairman | 0 companies |