| Revenue | NOK 17,1M | -15% |
| EBITDA | NOK 535K | -83% |
| Net profit | NOK 710K | -73% |
| Total assets | NOK 13M | -1% |
| Equity | NOK 10,1M | +8% |
| Employees | 15 | — |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|
| Revenue | 28 011 | 27 008 | 27 137 | 25 848 | 22 842 | 20 128 | 17 062 |
| Staff expenses | −12 407 | −13 594 | −14 266 | −13 851 | −14 135 | −13 842 | −13 390 |
| EBITDA | 11 556 | 10 279 | 9 657 | 8 674 | 5 607 | 3 212 | 535 |
| Depreciation & amort. | −81 | −105 | −119 | −93 | −65 | −36 | −59 |
| EBIT | 11 475 | 10 174 | 9 538 | 8 581 | 5 542 | 3 177 | 477 |
| Net financials | 101 | 79 | 75 | 37 | 90 | 239 | 367 |
| Profit before tax | 11 577 | 10 253 | 9 613 | 8 617 | 5 632 | 3 415 | 843 |
| Tax | 2 592 | 2 258 | 2 115 | 1 896 | 1 239 | 752 | 133 |
| Net profit | 8 984 | 7 995 | 7 499 | 6 722 | 4 393 | 2 664 | 710 |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|
| Total assets | 28 732 | 16 000 | 13 758 | 12 221 | 10 797 | 13 084 | 12 954 |
| Equity | 2 991 | 986 | 600 | 2 322 | 6 715 | 9 379 | 10 089 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 25 739 | 15 014 | 13 158 | 9 899 | 4 082 | 3 705 | 2 865 |
| Total debt | 25 741 | 15 014 | 13 158 | 9 899 | 4 082 | 3 705 | 2 865 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
EV Chief Executive Officer | Chief Executive Officer | 2022 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2018 | — | — | |
| Board of Directors | 2018 | — | — | |
| Board of Directors | 2018 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Kleven Holding As | Company | 75.9% | 75.9% | 2022 |
Frb Holding As | Company | 12.0% | 12.0% | 2022 |
Eidissen Holding As | Company | 12.0% | 12.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Elisabeth Vinterstø | Chief Executive Officer | 0 companies |
| Viggo Kleven | Chairman | 0 companies |
| Frank Ragnar Borgersen | Board of Directors | 0 companies |
| Geir Ståle Eidissen | Board of Directors | 0 companies |