| Revenue | NOK 150K | -91% |
| EBITDA | NOK -4M | -612% |
| Net profit | NOK -4,7M | -74% |
| Total assets | NOK 15,7M | -1% |
| Equity | NOK -6,9M | -216% |
| Employees | 1 | — |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|
| Revenue | 0 | 154 | 466 | 2 306 | 1 339 | 1 585 | 150 |
| Staff expenses | −0 | −682 | −867 | −1 695 | −1 325 | −1 818 | −840 |
| EBITDA | 0 | −1 367 | −1 143 | −199 | −453 | −564 | −4 016 |
| Depreciation & amort. | −0 | −79 | −50 | −17 | −21 | −21 | −17 |
| EBIT | 0 | −1 446 | −1 193 | −216 | −474 | −585 | −4 033 |
| Net financials | 0 | −98 | −602 | 610 | 2 390 | −1 085 | −643 |
| Profit before tax | 0 | −1 543 | −1 795 | 394 | 1 915 | −1 670 | −4 676 |
| Tax | −0 | −981 | 250 | −116 | −160 | 1 021 | −0 |
| Net profit | 0 | −562 | −2 045 | 510 | 2 075 | −2 691 | −4 676 |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|
| Total assets | 100 | 18 406 | 31 889 | 15 077 | 18 967 | 15 859 | 15 697 |
| Equity | 100 | 7 142 | 5 097 | 5 607 | 500 | −2 191 | −6 912 |
| Long-term debt | 0 | 10 991 | 26 539 | 8 400 | 10 778 | 14 114 | 14 718 |
| Short-term debt | 0 | 272 | 253 | 1 069 | 7 689 | 3 936 | 7 891 |
| Total debt | 0 | 11 263 | 26 792 | 9 470 | 18 467 | 18 050 | 22 610 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
CF Chief Executive Officer | Chief Executive Officer | 2023 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2018 | — | — | |
| Chairman | 2018 | — | — | |
| Board of Directors | 2018 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Gravalid Holding As | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Christoffer Fronth Gravalid | Chief Executive Officer | 0 companies |
| Andreas Moi Gravalid | Board of Directors | 0 companies |
| Gunnar Gravalid | Chairman | 0 companies |
| Torhild Heggelund Moi Gravalid | Board of Directors | 0 companies |