| Revenue | NOK 2,7M | -23% |
| EBITDA | NOK -310K | +49% |
| Net profit | NOK -454K | +42% |
| Total assets | NOK 666K | -37% |
| Equity | NOK -1,9M | -32% |
| Employees | 22 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 2 790 | 2 655 | 3 222 | 3 474 | 2 689 |
| Staff expenses | −681 | −957 | −1 252 | −1 392 | −1 045 |
| EBITDA | 568 | 135 | −441 | −605 | −310 |
| Depreciation & amort. | −61 | −134 | −155 | −166 | −143 |
| EBIT | 507 | 1 | −596 | −770 | −453 |
| Net financials | −1 | 1 | 1 | −9 | −1 |
| Profit before tax | 506 | 1 | −595 | −780 | −454 |
| Tax | −7 | −0 | −0 | −0 | −0 |
| Net profit | 513 | 1 | −595 | −780 | −454 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 1 405 | 1 563 | 1 441 | 1 065 | 666 |
| Equity | −56 | −54 | −649 | −1 429 | −1 882 |
| Long-term debt | 1 000 | 1 000 | 1 000 | 1 000 | 1 350 |
| Short-term debt | 361 | 348 | 886 | 1 355 | 1 126 |
| Total debt | 1 361 | 1 348 | 1 886 | 2 355 | 2 476 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
AP Chief Executive Officer | Chief Executive Officer | 2023 |
TH Chief Executive Officer | Chief Executive Officer | 2025 |
| Former (2) | ||
AE Chief Executive Officer | Chief Executive Officer | 2019 – 2022 |
SG Chief Executive Officer | Chief Executive Officer | 2022 – 2023 |
| Name | Role | Member since |
|---|---|---|
| Current (7) | ||
| Board of Directors | 2022 | |
| Board of Directors | 2022 | |
| Board of Directors | 2022 | |
| Chairman | 2022 | |
| Board of Directors | 2022 | |
| Board of Directors | 2022 | |
| Chairman | 2025 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100% | 100% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Arne Erik Berg | Chief Executive Officer | 0 companies |
| Simon Gustav Aune Olsen | Chief Executive Officer | 0 companies |
| Andrine Pettersen | Chief Executive Officer | 0 companies |
| Tord Henriksen | Chief Executive Officer | 0 companies |
| Vidar Edvartsen | Board of Directors | 0 companies |
| Ole-Marius Norheim | Board of Directors | 0 companies |
| Fredric Martinsen Persson | Board of Directors | 0 companies |
| Jan Erling Solhaug | Chairman | 0 companies |
| Ragnhild Klette | Board of Directors | 0 companies |
| Jan-Kristian Nesbak | Board of Directors | 0 companies |
| Matti Juhani Jäntti | Chairman | 0 companies |