| Revenue | NOK 562K | -34% |
| EBITDA | NOK 260K | -54% |
| Net profit | NOK -398K | -1601% |
| Total assets | NOK 9M | +5% |
| Equity | NOK 3M | -12% |
| Employees | 0 | — |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|
| Revenue | 257 | 475 | 475 | 575 | 485 | 857 | 562 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 130 | 295 | 334 | 472 | 221 | 566 | 260 |
| Depreciation & amort. | −84 | −187 | −185 | −178 | −191 | −258 | −267 |
| EBIT | 45 | 108 | 149 | 294 | 30 | 308 | −7 |
| Net financials | −32 | −192 | −176 | −147 | −193 | −282 | −391 |
| Profit before tax | 13 | −84 | −27 | 147 | −163 | 27 | −398 |
| Tax | 3 | −18 | −0 | 26 | −0 | −0 | −0 |
| Net profit | 10 | −65 | −27 | 121 | −163 | 27 | −398 |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|
| Total assets | 8 568 | 8 580 | 8 531 | 8 983 | 9 477 | 8 578 | 9 005 |
| Equity | 3 490 | 3 490 | 3 463 | 3 584 | 3 421 | 3 447 | 3 049 |
| Long-term debt | 5 031 | 5 031 | 5 031 | 4 999 | 5 970 | 5 050 | 5 932 |
| Short-term debt | 46 | 59 | 36 | 401 | 86 | 80 | 24 |
| Total debt | 5 077 | 5 090 | 5 068 | 5 400 | 6 056 | 5 130 | 5 956 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
RØ Chief Executive Officer | Chief Executive Officer | 2024 | — | — |
BW Chief Executive Officer | Chief Executive Officer | 2023 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2018 | — | — | |
| Chairman | 2023 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Halvorsen Og Printzell Holding As | Company | 100.0% | 100.0% | 2022 |
Sofiemyr Holding As | Company | 100.0% | 100.0% | 2024 |
System-Invest As | Company | 50.0% | 50.0% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Renate Østnes | Chief Executive Officer | 0 companies |
| Bernt Walther Bertelsen | Chief Executive Officer | 0 companies |
| Oddvar Halvorsen | Chairman | 0 companies |
| Frode Østnes | Chairman | 0 companies |