| Revenue | NOK 2,6M | -2% |
| EBITDA | NOK -470K | -241% |
| Net profit | NOK -760K | -1610% |
| Total assets | NOK 1,7M | -65% |
| Equity | NOK -1,8M | -76% |
| Employees | 3 | — |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|
| Revenue | 387 | 430 | 2 028 | 2 621 | 2 578 |
| Staff expenses | −0 | −0 | −1 843 | −1 705 | −1 576 |
| EBITDA | −408 | −280 | 56 | 333 | −470 |
| Depreciation & amort. | −441 | −319 | −856 | −35 | −101 |
| EBIT | −849 | −599 | −800 | 298 | −571 |
| Net financials | −108 | 111 | 13 | −342 | −189 |
| Profit before tax | −957 | −487 | −788 | −44 | −760 |
| Tax | 12 | −12 | −0 | −0 | −0 |
| Net profit | −969 | −476 | −788 | −44 | −760 |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|
| Total assets | 1 159 | 2 413 | 7 162 | 4 778 | 1 691 |
| Equity | −956 | −1 432 | −960 | −1 005 | −1 765 |
| Long-term debt | 0 | 0 | 2 580 | 2 811 | 3 110 |
| Short-term debt | 2 115 | 3 845 | 5 542 | 2 972 | 345 |
| Total debt | 2 115 | 3 845 | 8 122 | 5 783 | 3 456 |
| Name | Role | Member since |
|---|---|---|
| Former (1) | ||
SI Chief Executive Officer | Chief Executive Officer | 2022 – 2023 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 2022 | |
| Chairman | 2023 | |
| Former (2) | ||
| Board of Directors | 2021 – 2022 | |
| Chairman | 2022 – 2023 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 40% | 40% | 2024 | |
| Individual | 15% | 15% | 2022 | |
| Individual | 5% | 5% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Stig Idsal | Chief Executive Officer | 0 companies |
| Atle Silfvenius | Board of Directors | 0 companies |
| Steinar Normann Bjugn | Board of Directors | 0 companies |
| Jan Petter Kamark | Chairman | 0 companies |
| Christian Helliesen Waaler | Chairman | 0 companies |