| Revenue | NOK 7,5M | +20% |
| EBITDA | NOK -2,4M | -325% |
| Net profit | NOK -5,8M | -994% |
| Total assets | NOK 19,5M | +13% |
| Equity | NOK 14,1M | +18% |
| Employees | 9 | — |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|
| Revenue | 295 | 512 | 1 227 | 1 459 | 6 003 | 6 275 | 7 521 |
| Staff expenses | −0 | −20 | −47 | −291 | −2 218 | −2 716 | −3 643 |
| EBITDA | 165 | 5 | 287 | 99 | −1 743 | 1 058 | −2 381 |
| Depreciation & amort. | −0 | −1 | −8 | −19 | −67 | −79 | −3 118 |
| EBIT | 165 | 5 | 279 | 79 | −1 810 | 979 | −5 499 |
| Net financials | −0 | −1 | −14 | −141 | −228 | −335 | −262 |
| Profit before tax | 165 | 4 | 265 | −61 | −2 038 | 644 | −5 761 |
| Tax | 35 | 1 | 26 | −4 | 35 | −0 | −0 |
| Net profit | 130 | 3 | 239 | −58 | −2 072 | 644 | −5 761 |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|
| Total assets | 273 | 256 | 2 744 | 11 947 | 12 383 | 17 332 | 19 539 |
| Equity | 153 | 156 | 1 845 | 8 928 | 7 045 | 11 937 | 14 083 |
| Long-term debt | 35 | 35 | 4 | 2 000 | 1 800 | 1 400 | 2 789 |
| Short-term debt | 85 | 65 | 896 | 1 020 | 3 538 | 3 995 | 2 666 |
| Total debt | 120 | 100 | 900 | 3 020 | 5 338 | 5 395 | 5 456 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
FA Chief Executive Officer | Chief Executive Officer | 2020 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2023 | — | — | |
| Chairman | 2024 | — | — | |
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2020 | — | — | |
| Chairman | 2023 | — | — | |
| Board of Directors | 2023 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
The Look And Feel As | Company | 17.9% | 17.9% | 2024 |
Aagedahl As | Company | 17.4% | 17.4% | 2024 |
Gaines As | Company | 17.4% | 17.4% | 2024 |
Oxidane Venture As | Company | 12.6% | 12.6% | 2024 |
Charles G Dipierro | Company | 8.6% | 8.6% | 2024 |
Arnin As | Company | 4.7% | 4.7% | 2024 |
Verd Investering As | Company | 3.2% | 3.2% | 2024 |
Haitoukin As | Company | 2.6% | 2.6% | 2024 |
Validé As | Company | 2.0% | 2.0% | 2024 |
Green Keeper As | Company | 1.8% | 1.8% | 2024 |
Ship Contact As | Company | 1.4% | 1.4% | 2024 |
Jepson Holding As | Company | 1.3% | 1.3% | 2024 |
Acme Ventures As | Company | 1.1% | 1.1% | 2024 |
Ahlqvist Invest As | Company | 1.1% | 1.1% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Frode Aagedal | Chief Executive Officer | 0 companies |
| Rolf Einar Ahlqvist | Board of Directors | 0 companies |
| Steffen Pauschert | Board of Directors | 0 companies |
| Scott Arnold Basgaard | Chairman | 0 companies |
| Morten Engstad Kompen | Board of Directors | 0 companies |
| Eirik Sønneland | Board of Directors | 0 companies |
| Morten Hauan | Chairman | 0 companies |
| Simon Fjeldsaa | Board of Directors | 0 companies |