| Revenue | NOK 5,7M | +4% |
| EBITDA | NOK 237K | +213% |
| Net profit | NOK 390K | +281% |
| Total assets | NOK 1,8M | +115% |
| Equity | NOK -211K | +82% |
| Employees | 8 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 5 906 | 5 834 | 5 662 | 5 528 | 5 731 |
| Staff expenses | −1 662 | −1 583 | −1 572 | −1 477 | −1 441 |
| EBITDA | −15 | −347 | −218 | −210 | 237 |
| Depreciation & amort. | −221 | −356 | −32 | −2 | −0 |
| EBIT | −237 | −703 | −250 | −212 | 237 |
| Net financials | −28 | −8 | −12 | −3 | −0 |
| Profit before tax | −264 | −711 | −262 | −215 | 236 |
| Tax | −0 | −0 | −0 | −0 | −154 |
| Net profit | −264 | −711 | −262 | −215 | 390 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 1 243 | 1 693 | 845 | 842 | 1 807 |
| Equity | −958 | −1 669 | −1 931 | −1 147 | −211 |
| Long-term debt | 217 | 0 | 0 | 0 | 0 |
| Short-term debt | 1 984 | 3 363 | 2 777 | 1 988 | 2 018 |
| Total debt | 2 201 | 3 363 | 2 777 | 1 988 | 2 018 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
AM Chief Executive Officer | Chief Executive Officer | 2023 |
KJ Deputy Member | Deputy Member | 2023 |
| Former (3) | ||
KK Chief Executive Officer | Chief Executive Officer | 2018 – 2022 |
CE Chief Executive Officer | Chief Executive Officer | 2022 – 2023 |
HP Deputy Member | Deputy Member | 2022 – 2022 |
| Name | Role | Member since |
|---|---|---|
| Former (2) | ||
| Chairman | 2022 – 2023 | |
| Board of Directors | 2022 – 2023 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2024 | |
| Company | 100% | 100% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Kjersti Kapstad Helland | Chief Executive Officer | 0 companies |
| Annica Maria Margareta Njærheim | Chief Executive Officer | 0 companies |
| Caroline Elven Skillebekk | Chief Executive Officer | 0 companies |
| Kai Jannik Njærheim | Deputy Member | 0 companies |
| Hans Petter Helland | Deputy Member | 0 companies |
| Thor Egil Grønnern | Chairman | 0 companies |
| Bent Gravningen Fyrand | Board of Directors | 0 companies |