| Revenue | NOK 3,4M | +5% |
| EBITDA | NOK -920K | -85% |
| Net profit | NOK -943K | -76% |
| Total assets | NOK 457K | -44% |
| Equity | NOK -4,3M | -28% |
| Employees | 19 | — |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|
| Revenue | 580 | 3 665 | 1 894 | 2 027 | 3 069 | 3 220 | 3 393 |
| Staff expenses | −375 | −1 952 | −1 279 | −1 475 | −1 689 | −1 924 | −2 354 |
| EBITDA | −175 | −610 | −774 | −961 | −427 | −498 | −920 |
| Depreciation & amort. | −5 | −35 | −28 | −23 | −26 | −21 | −18 |
| EBIT | −180 | −645 | −802 | −984 | −453 | −519 | −938 |
| Net financials | 0 | −3 | −13 | −4 | −11 | −16 | −5 |
| Profit before tax | −180 | −648 | −815 | −988 | −464 | −535 | −943 |
| Tax | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | −180 | −648 | −815 | −988 | −464 | −535 | −943 |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|
| Total assets | 419 | 534 | 406 | 458 | 673 | 816 | 457 |
| Equity | 95 | −554 | −1 369 | −2 357 | −2 821 | −3 356 | −4 299 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 325 | 1 088 | 1 776 | 2 815 | 3 494 | 4 172 | 4 756 |
| Total debt | 325 | 1 088 | 1 776 | 2 815 | 3 494 | 4 172 | 4 756 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SØ Chief Executive Officer | Chief Executive Officer | 2019 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2018 | — | — | |
| Chairman | 2018 | — | — | |
| Board of Directors | 2018 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Bømlo Storsenter As | Company | 36.4% | 36.4% | 2022 |
| Individual | 10.9% | 10.9% | 2022 | |
Hellen Invest As | Company | 10.9% | 10.9% | 2022 |
Kion Holding As | Company | 10.9% | 10.9% | 2022 |
Gula As | Company | 10.9% | 10.9% | 2022 |
Tni Inspection As | Company | 10.9% | 10.9% | 2022 |
Elansi As | Company | 9.1% | 9.1% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Stine Østli Funderud | Chief Executive Officer | 0 companies |
| Olve Tufta Nyhammer | Board of Directors | 0 companies |
| Kristian Husø Østensen | Chairman | 0 companies |
| Torbjørn Nielsen | Board of Directors | 0 companies |