| Revenue | NOK 39,9M | +72% |
| EBITDA | NOK 4,8M | +1% |
| Net profit | NOK -5,3M | +8% |
| Total assets | NOK 233,8M | -2% |
| Equity | NOK 94M | -5% |
| Employees | 0 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 4 415 | 189 955 | 46 367 | 23 203 | 39 908 |
| Staff expenses | −119 | −171 | −222 | −222 | −240 |
| EBITDA | 1 963 | 9 845 | 6 187 | 4 716 | 4 755 |
| Depreciation & amort. | −2 450 | −16 038 | −13 415 | −3 762 | −3 780 |
| EBIT | −487 | −6 193 | −7 228 | 954 | 975 |
| Net financials | −3 239 | −4 655 | −6 378 | −6 702 | −6 282 |
| Profit before tax | −3 726 | −10 848 | −13 606 | −5 748 | −5 307 |
| Tax | −533 | −2 673 | −0 | −0 | −0 |
| Net profit | −3 193 | −8 174 | −13 606 | −5 748 | −5 307 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 228 222 | 241 930 | 235 676 | 237 599 | 233 823 |
| Equity | 15 752 | 70 627 | 57 022 | 99 273 | 93 966 |
| Long-term debt | 181 879 | 156 410 | 172 553 | 120 418 | 122 230 |
| Short-term debt | 30 591 | 14 892 | 6 101 | 17 908 | 17 627 |
| Total debt | 212 471 | 171 303 | 178 654 | 138 326 | 139 857 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
JF Chief Executive Officer | Chief Executive Officer | 2018 |
MB Chief Executive Officer | Chief Executive Officer | 2025 |
| Name | Role | Member since |
|---|---|---|
| Current (5) | ||
| Chairman | 2021 | |
| Chairman | 2026 | |
| Board of Directors | 2021 | |
| Board of Directors | 2026 | |
| Board of Directors | 2021 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Johan Fredrik Werenskiold Bärnholdt | Chief Executive Officer | 0 companies |
| Marius Bjordal Utsigt | Chief Executive Officer | 0 companies |
| Roar Enstrøm | Chairman | 0 companies |
| Steffen Strømnes | Chairman | 0 companies |
| Trond Bergan Holt | Board of Directors | 0 companies |
| Mona Hanekne Andersen | Board of Directors | 0 companies |
| Odd Nymark | Board of Directors | 0 companies |