| Revenue | NOK 25,7M | +30% |
| EBITDA | NOK 18,7M | +122% |
| Net profit | NOK -4,6M | +59% |
| Total assets | NOK 239,8M | -9% |
| Equity | NOK -2,9M | -274% |
| Employees | 0 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 5 017 | 266 | 212 | 19 720 | 25 716 |
| Staff expenses | −5 349 | −1 049 | −0 | −0 | −0 |
| EBITDA | −13 244 | −8 820 | −665 | 8 407 | 18 685 |
| Depreciation & amort. | −457 | −110 | −6 | −10 279 | −12 143 |
| EBIT | −13 701 | −8 931 | −672 | −1 872 | 6 542 |
| Net financials | −2 424 | −429 | −688 | −9 311 | −11 165 |
| Profit before tax | −16 125 | −9 360 | −1 360 | −11 183 | −4 623 |
| Tax | −0 | −0 | −0 | −0 | −0 |
| Net profit | −16 125 | −9 360 | −1 360 | −11 183 | −4 623 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 61 917 | 93 284 | 262 898 | 263 334 | 239 754 |
| Equity | 23 219 | 13 859 | 12 869 | 1 686 | −2 937 |
| Long-term debt | 33 401 | 31 642 | 231 725 | 250 355 | 239 337 |
| Short-term debt | 5 297 | 47 782 | 18 304 | 11 294 | 3 354 |
| Total debt | 38 698 | 79 425 | 250 029 | 261 648 | 242 691 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
LA Chief Executive Officer | Chief Executive Officer | 2024 |
JR Deputy Member | Deputy Member | 2021 |
| Former (2) | ||
FN Chief Executive Officer | Chief Executive Officer | 2021 – 2024 |
BK Chief Executive Officer | Chief Executive Officer | 2021 – 2021 |
| Name | Role | Member since |
|---|---|---|
| Former (1) | ||
| Chairman | 2024 – 2024 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Frode Nordgaard | Chief Executive Officer | 0 companies |
| Bjørn Kalmar Aasland | Chief Executive Officer | 0 companies |
| Lars Arve Nervik | Chief Executive Officer | 0 companies |
| Johan Rodum | Deputy Member | 0 companies |
| Ingunn Ramdal | Chairman | 0 companies |