| Revenue | NOK 5M | +408% |
| EBITDA | NOK 764K | +884% |
| Net profit | NOK 636K | +855% |
| Total assets | NOK 1,1M | +440% |
| Equity | NOK 338K | +213% |
| Employees | 0 | — |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 183 | 57 | 8 | 534 | 116 | 172 | 987 | 5 013 |
| Staff expenses | −77 | −103 | −0 | −8 | −0 | −0 | −1 | −43 |
| EBITDA | 30 | −71 | −11 | −62 | −334 | 70 | 78 | 764 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −7 | −10 | −10 |
| EBIT | 30 | −71 | −11 | −62 | −334 | 62 | 68 | 754 |
| Net financials | 0 | 0 | 0 | −3 | −0 | −0 | −1 | −38 |
| Profit before tax | 30 | −71 | −11 | −65 | −334 | 62 | 67 | 716 |
| Tax | 7 | −0 | −0 | −0 | −0 | −0 | −0 | 81 |
| Net profit | 23 | −71 | −11 | −65 | −334 | 62 | 67 | 636 |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 98 | 2 | 15 | 257 | 21 | 80 | 197 | 1 067 |
| Equity | 53 | −18 | −28 | −93 | −427 | −365 | −298 | 338 |
| Long-term debt | 0 | 0 | 21 | 263 | 446 | 452 | 306 | 0 |
| Short-term debt | 45 | 20 | 22 | 88 | 1 | −7 | 189 | 729 |
| Total debt | 45 | 20 | 43 | 350 | 448 | 444 | 495 | 729 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AG Chief Executive Officer | Chief Executive Officer | 2020 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2020 | — | — | |
| Chairman | 2025 | — | — | |
| Board of Directors | 2024 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2022 | |
Elima Beauty As | Company | 52.0% | 52.0% | 2023 |
Taste Of Thailand As | Company | 24.0% | 24.0% | 2023 |
| Individual | 24.0% | 24.0% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Amandus Gottlieb | Chief Executive Officer | 0 companies |
| Nils Fredrik Østvold Johannesson | Chairman | 0 companies |
| Elisabeth-Ann Sandum | Chairman | 0 companies |
| David Tomas Haugen | Board of Directors | 0 companies |