| Revenue | NOK 27M | +22% |
| EBITDA | NOK 16,7M | +38% |
| Net profit | NOK 12M | +81% |
| Total assets | NOK 66,6M | +4% |
| Equity | NOK 43,7M | +38% |
| Employees | 6 | — |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|
| Revenue | 0 | 14 773 | 17 401 | 18 395 | 16 230 | 22 146 | 26 955 |
| Staff expenses | −0 | −3 887 | −3 881 | −4 115 | −4 317 | −4 880 | −5 195 |
| EBITDA | −30 | 7 185 | 9 454 | 10 542 | 6 500 | 12 109 | 16 733 |
| Depreciation & amort. | −0 | −3 306 | −4 036 | −4 243 | −4 243 | −4 237 | −4 027 |
| EBIT | −30 | 3 879 | 5 418 | 6 299 | 2 257 | 7 872 | 12 706 |
| Net financials | 4 | −1 080 | −937 | −607 | −1 140 | −1 243 | −643 |
| Profit before tax | −26 | 2 800 | 4 481 | 5 692 | 1 117 | 6 630 | 12 063 |
| Tax | 1 | 1 | 0 | 0 | 0 | 0 | 38 |
| Net profit | −27 | 2 799 | 4 480 | 5 692 | 1 117 | 6 629 | 12 025 |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|
| Total assets | 984 | 60 144 | 57 070 | 58 012 | 56 106 | 64 286 | 66 556 |
| Equity | 983 | 13 782 | 18 263 | 23 954 | 25 071 | 31 701 | 43 726 |
| Long-term debt | 0 | 44 700 | 37 500 | 32 859 | 29 575 | 25 353 | 21 094 |
| Short-term debt | 1 | 1 662 | 1 307 | 1 199 | 1 460 | 7 232 | 1 737 |
| Total debt | 1 | 46 362 | 38 807 | 34 058 | 31 035 | 32 585 | 22 830 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2018 | — | — | |
| Board of Directors | 2018 | — | — | |
| Board of Directors | 2021 | — | — | |
| Chairman | 2021 | — | — | |
| Chairman | 2022 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2021 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2022 | |
Salmar Farming As | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Roar Myhre | Board of Directors | 0 companies |
| Frank Øren | Board of Directors | 0 companies |
| Roger Henning Eiternes | Board of Directors | 0 companies |
| Roald Dolmen | Chairman | 0 companies |
| Roger Bekken | Chairman | 0 companies |
| Ulrik Steinvik | Board of Directors | 0 companies |
| Vibecke Bondø | Board of Directors | 0 companies |