| Revenue | NOK 5,8M | +12% |
| EBITDA | NOK 4,5M | -9% |
| Net profit | NOK 2,8M | -12% |
| Total assets | NOK 13,2M | +32% |
| Equity | NOK 5,4M | +105% |
| Employees | 2 | — |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|
| Revenue | 940 | 1 712 | 2 722 | 3 864 | 6 401 | 5 147 | 5 754 |
| Staff expenses | −31 | −87 | −163 | −107 | −426 | −1 487 | −1 386 |
| EBITDA | −653 | −226 | −267 | 894 | 2 516 | 4 971 | 4 547 |
| Depreciation & amort. | −184 | −147 | −471 | −600 | −698 | −772 | −868 |
| EBIT | −837 | −372 | −738 | 293 | 1 819 | 4 200 | 3 679 |
| Net financials | −73 | −108 | −226 | −291 | −2 | −298 | −115 |
| Profit before tax | −910 | −480 | −964 | 2 | 1 817 | 3 902 | 3 565 |
| Tax | −0 | −0 | −0 | −0 | −0 | 741 | 784 |
| Net profit | −910 | −480 | −964 | 2 | 1 817 | 3 161 | 2 780 |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|
| Total assets | 1 653 | 2 216 | 3 376 | 4 565 | 7 119 | 9 977 | 13 205 |
| Equity | −880 | −1 361 | −2 325 | −2 322 | −505 | 2 656 | 5 436 |
| Long-term debt | 2 460 | 3 652 | 5 561 | 6 314 | 6 507 | 6 315 | 6 786 |
| Short-term debt | 73 | −76 | 139 | 574 | 1 118 | 1 006 | 983 |
| Total debt | 2 533 | 3 576 | 5 701 | 6 887 | 7 624 | 7 321 | 7 769 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KH Deputy Member | Deputy Member | 2018 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2018 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Næs Holding As | Company | 100.0% | 100.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Kristine Haugen | Deputy Member | 0 companies |
| Lars Einar Næs | Chairman | 0 companies |